[DUTALND] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 98.0%
YoY- 146.33%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 11,201 27,718 16,676 12,976 3,988 16,352 11,046 0.93%
PBT -321 11,517 5,209 7,218 3,757 -7,409 3,170 -
Tax -46 -584 -256 -90 -217 393,111 -1,789 -91.26%
NP -367 10,933 4,953 7,128 3,540 385,702 1,381 -
-
NP to SH -227 11,469 5,493 7,508 3,792 386,443 1,874 -
-
Tax Rate - 5.07% 4.91% 1.25% 5.78% - 56.44% -
Total Cost 11,568 16,785 11,723 5,848 448 -369,350 9,665 12.71%
-
Net Worth 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 939,190 22.20%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 423 - - - 423 - -
Div Payout % - 3.69% - - - 0.11% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 939,190 22.20%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -3.28% 39.44% 29.70% 54.93% 88.77% 2,358.75% 12.50% -
ROE -0.02% 0.90% 0.42% 0.58% 0.29% 29.85% 0.20% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.32 3.28 1.97 1.53 0.47 1.93 1.31 0.50%
EPS -0.03 1.36 0.65 0.89 0.45 45.67 0.22 -
DPS 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.50 1.50 1.54 1.54 1.54 1.53 1.11 22.20%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.38 3.40 2.05 1.59 0.49 2.01 1.36 0.97%
EPS -0.03 1.41 0.67 0.92 0.47 47.45 0.23 -
DPS 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.5583 1.5583 1.5998 1.5998 1.5998 1.5894 1.1531 22.21%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.415 0.45 0.49 0.465 0.54 0.49 0.57 -
P/RPS 31.35 13.74 24.86 30.32 114.57 25.35 43.66 -19.79%
P/EPS -1,546.87 33.20 75.48 52.40 120.49 1.07 257.36 -
EY -0.06 3.01 1.32 1.91 0.83 93.21 0.39 -
DY 0.00 0.11 0.00 0.00 0.00 0.10 0.00 -
P/NAPS 0.28 0.30 0.32 0.30 0.35 0.32 0.51 -32.92%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 28/08/19 28/05/19 25/02/19 28/11/18 30/08/18 30/05/18 -
Price 0.435 0.42 0.45 0.505 0.495 0.555 0.565 -
P/RPS 32.86 12.82 22.83 32.93 105.02 28.72 43.28 -16.76%
P/EPS -1,621.42 30.99 69.32 56.91 110.45 1.22 255.10 -
EY -0.06 3.23 1.44 1.76 0.91 82.29 0.39 -
DY 0.00 0.12 0.00 0.00 0.00 0.09 0.00 -
P/NAPS 0.29 0.28 0.29 0.33 0.32 0.36 0.51 -31.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment