[DUTALND] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -316.68%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 316,900 320,505 221,104 160,397 83,449 0 -100.00%
PBT -57,590 -91,876 -53,719 -32,321 -8,715 0 -100.00%
Tax 84,985 91,876 53,719 32,321 8,715 0 -100.00%
NP 27,395 0 0 0 0 0 -100.00%
-
NP to SH -48,685 -83,306 -46,413 -30,109 -7,226 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 289,505 320,505 221,104 160,397 83,449 0 -100.00%
-
Net Worth -58,703 -82,482 -3,668,400 -2,288,400 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -58,703 -82,482 -3,668,400 -2,288,400 0 0 -100.00%
NOSH 391,357 412,412 407,600 381,400 361,350 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.64% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 80.97 77.71 54.25 42.05 23.09 0.00 -100.00%
EPS -12.44 -20.20 -11.39 -7.89 -2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.15 -0.20 -9.00 -6.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 381,400
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 37.45 37.88 26.13 18.96 9.86 0.00 -100.00%
EPS -5.75 -9.85 -5.49 -3.56 -0.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0694 -0.0975 -4.3356 -2.7046 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.45 3.75 6.00 0.00 0.00 0.00 -
P/RPS 3.03 4.83 11.06 0.00 0.00 0.00 -100.00%
P/EPS -19.69 -18.56 -52.69 0.00 0.00 0.00 -100.00%
EY -5.08 -5.39 -1.90 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/11/00 30/08/00 - - - - -
Price 2.15 2.80 0.00 0.00 0.00 0.00 -
P/RPS 2.66 3.60 0.00 0.00 0.00 0.00 -100.00%
P/EPS -17.28 -13.86 0.00 0.00 0.00 0.00 -100.00%
EY -5.79 -7.21 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment