[ORIENT] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 171.75%
YoY- 45.35%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 889,918 5,131,793 4,055,068 2,758,326 1,274,221 4,510,896 3,251,415 -57.81%
PBT 93,901 477,509 501,713 326,482 132,722 510,066 386,092 -61.00%
Tax -26,231 -115,477 -112,118 -75,582 -35,097 -120,430 -91,658 -56.53%
NP 67,670 362,032 389,595 250,900 97,625 389,636 294,434 -62.44%
-
NP to SH 52,943 313,657 324,600 205,582 75,651 323,925 246,049 -64.05%
-
Tax Rate 27.93% 24.18% 22.35% 23.15% 26.44% 23.61% 23.74% -
Total Cost 822,248 4,769,761 3,665,473 2,507,426 1,176,596 4,121,260 2,956,981 -57.36%
-
Net Worth 3,638,590 3,581,134 3,683,400 3,626,503 3,410,086 3,326,975 3,278,723 7.18%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 82,720 51,696 - - 118,898 51,701 -
Div Payout % - 26.37% 15.93% - - 36.71% 21.01% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 3,638,590 3,581,134 3,683,400 3,626,503 3,410,086 3,326,975 3,278,723 7.18%
NOSH 517,021 517,004 516,961 516,927 517,095 516,948 517,018 0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 7.60% 7.05% 9.61% 9.10% 7.66% 8.64% 9.06% -
ROE 1.46% 8.76% 8.81% 5.67% 2.22% 9.74% 7.50% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 172.12 992.60 784.40 533.60 246.42 872.60 628.88 -57.81%
EPS 10.24 60.67 62.79 39.77 14.63 62.65 47.59 -64.05%
DPS 0.00 16.00 10.00 0.00 0.00 23.00 10.00 -
NAPS 7.0376 6.9267 7.1251 7.0155 6.5947 6.4358 6.3416 7.18%
Adjusted Per Share Value based on latest NOSH - 517,035
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 143.44 827.18 653.63 444.61 205.39 727.10 524.09 -57.81%
EPS 8.53 50.56 52.32 33.14 12.19 52.21 39.66 -64.06%
DPS 0.00 13.33 8.33 0.00 0.00 19.16 8.33 -
NAPS 5.865 5.7724 5.9372 5.8455 5.4967 5.3627 5.2849 7.18%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 4.34 4.94 5.40 5.75 5.70 6.60 6.90 -
P/RPS 2.52 0.50 0.69 1.08 2.31 0.76 1.10 73.69%
P/EPS 42.38 8.14 8.60 14.46 38.96 10.53 14.50 104.28%
EY 2.36 12.28 11.63 6.92 2.57 9.49 6.90 -51.06%
DY 0.00 3.24 1.85 0.00 0.00 3.48 1.45 -
P/NAPS 0.62 0.71 0.76 0.82 0.86 1.03 1.09 -31.32%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 28/11/07 -
Price 4.94 4.78 4.70 5.50 5.90 6.00 6.60 -
P/RPS 2.87 0.48 0.60 1.03 2.39 0.69 1.05 95.37%
P/EPS 48.24 7.88 7.49 13.83 40.33 9.58 13.87 129.38%
EY 2.07 12.69 13.36 7.23 2.48 10.44 7.21 -56.44%
DY 0.00 3.35 2.13 0.00 0.00 3.83 1.52 -
P/NAPS 0.70 0.69 0.66 0.78 0.89 0.93 1.04 -23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment