[ORIENT] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 71.75%
YoY- 53.52%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 889,918 1,076,725 1,296,742 1,484,105 1,274,221 1,259,481 1,196,715 -17.90%
PBT 93,901 -24,204 175,231 193,760 132,722 123,974 159,534 -29.74%
Tax -26,231 -3,359 -36,536 -40,485 -35,097 -28,772 -35,034 -17.53%
NP 67,670 -27,563 138,695 153,275 97,625 95,202 124,500 -33.37%
-
NP to SH 52,943 -10,943 119,018 129,931 75,651 77,876 104,606 -36.46%
-
Tax Rate 27.93% - 20.85% 20.89% 26.44% 23.21% 21.96% -
Total Cost 822,248 1,104,288 1,158,047 1,330,830 1,176,596 1,164,279 1,072,215 -16.20%
-
Net Worth 3,638,590 3,669,754 3,683,819 3,627,262 3,410,086 3,102,498 3,279,137 7.17%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 31,690 51,701 - - 67,220 51,708 -
Div Payout % - 0.00% 43.44% - - 86.32% 49.43% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 3,638,590 3,669,754 3,683,819 3,627,262 3,410,086 3,102,498 3,279,137 7.17%
NOSH 517,021 528,181 517,019 517,035 517,095 517,083 517,083 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 7.60% -2.56% 10.70% 10.33% 7.66% 7.56% 10.40% -
ROE 1.46% -0.30% 3.23% 3.58% 2.22% 2.51% 3.19% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 172.12 203.86 250.81 287.04 246.42 243.57 231.44 -17.90%
EPS 10.24 -2.12 23.02 25.13 14.63 15.06 20.23 -36.45%
DPS 0.00 6.00 10.00 0.00 0.00 13.00 10.00 -
NAPS 7.0376 6.9479 7.1251 7.0155 6.5947 6.00 6.3416 7.18%
Adjusted Per Share Value based on latest NOSH - 517,035
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 143.44 173.56 209.02 239.22 205.39 203.01 192.90 -17.90%
EPS 8.53 -1.76 19.18 20.94 12.19 12.55 16.86 -36.48%
DPS 0.00 5.11 8.33 0.00 0.00 10.84 8.33 -
NAPS 5.865 5.9152 5.9379 5.8467 5.4967 5.0009 5.2856 7.17%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 4.34 4.94 5.40 5.75 5.70 6.60 6.90 -
P/RPS 2.52 2.42 2.15 2.00 2.31 2.71 2.98 -10.56%
P/EPS 42.38 -238.44 23.46 22.88 38.96 43.82 34.11 15.55%
EY 2.36 -0.42 4.26 4.37 2.57 2.28 2.93 -13.41%
DY 0.00 1.21 1.85 0.00 0.00 1.97 1.45 -
P/NAPS 0.62 0.71 0.76 0.82 0.86 1.10 1.09 -31.32%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 28/11/07 -
Price 4.94 4.78 4.70 5.50 5.90 6.00 6.60 -
P/RPS 2.87 2.34 1.87 1.92 2.39 2.46 2.85 0.46%
P/EPS 48.24 -230.71 20.42 21.89 40.33 39.84 32.62 29.77%
EY 2.07 -0.43 4.90 4.57 2.48 2.51 3.07 -23.08%
DY 0.00 1.26 2.13 0.00 0.00 2.17 1.52 -
P/NAPS 0.70 0.69 0.66 0.78 0.89 1.00 1.04 -23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment