[ASIAPAC] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 71.98%
YoY- -104.82%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 50,400 36,453 19,067 12,301 7,246 101,643 83,124 -28.42%
PBT 15,682 8,068 1,476 484 -1,055 27,687 15,060 2.74%
Tax -5,182 3,214 -774 -912 -464 -7,386 -4,705 6.66%
NP 10,500 11,282 702 -428 -1,519 20,301 10,355 0.93%
-
NP to SH 10,500 11,285 705 -425 -1,517 20,297 10,361 0.89%
-
Tax Rate 33.04% -39.84% 52.44% 188.43% - 26.68% 31.24% -
Total Cost 39,900 25,171 18,365 12,729 8,765 81,342 72,769 -33.08%
-
Net Worth 320,833 312,505 312,214 329,375 284,437 282,303 283,461 8.63%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 320,833 312,505 312,214 329,375 284,437 282,303 283,461 8.63%
NOSH 972,222 976,581 1,007,142 1,062,500 948,125 973,461 977,452 -0.35%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 20.83% 30.95% 3.68% -3.48% -20.96% 19.97% 12.46% -
ROE 3.27% 3.61% 0.23% -0.13% -0.53% 7.19% 3.66% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.18 3.73 1.89 1.16 0.76 10.44 8.50 -28.18%
EPS 1.08 1.16 0.07 -0.04 -0.16 2.08 1.06 1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.31 0.31 0.30 0.29 0.29 9.02%
Adjusted Per Share Value based on latest NOSH - 992,727
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.39 2.45 1.28 0.83 0.49 6.83 5.58 -28.33%
EPS 0.71 0.76 0.05 -0.03 -0.10 1.36 0.70 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2155 0.2099 0.2097 0.2212 0.191 0.1896 0.1904 8.63%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.10 0.10 0.10 0.10 0.08 0.09 0.09 -
P/RPS 1.93 2.68 5.28 8.64 10.47 0.86 1.06 49.27%
P/EPS 9.26 8.65 142.86 -250.00 -50.00 4.32 8.49 5.97%
EY 10.80 11.56 0.70 -0.40 -2.00 23.17 11.78 -5.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.32 0.32 0.27 0.31 0.31 -2.16%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 24/05/11 24/02/11 23/11/10 24/08/10 27/05/10 22/02/10 -
Price 0.09 0.10 0.10 0.10 0.09 0.08 0.10 -
P/RPS 1.74 2.68 5.28 8.64 11.78 0.77 1.18 29.64%
P/EPS 8.33 8.65 142.86 -250.00 -56.25 3.84 9.43 -7.95%
EY 12.00 11.56 0.70 -0.40 -1.78 26.06 10.60 8.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.32 0.32 0.30 0.28 0.34 -14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment