[ASIAPAC] QoQ Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 85.99%
YoY- -104.82%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 201,600 36,453 25,422 24,602 28,984 101,643 110,832 49.17%
PBT 62,728 8,068 1,968 968 -4,220 27,687 20,080 114.14%
Tax -20,728 3,214 -1,032 -1,824 -1,856 -7,386 -6,273 122.33%
NP 42,000 11,282 936 -856 -6,076 20,301 13,806 110.38%
-
NP to SH 42,000 11,285 940 -850 -6,068 20,297 13,814 110.29%
-
Tax Rate 33.04% -39.84% 52.44% 188.43% - 26.68% 31.24% -
Total Cost 159,600 25,171 24,486 25,458 35,060 81,342 97,025 39.47%
-
Net Worth 320,833 312,505 312,214 329,375 284,437 282,303 283,461 8.63%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 320,833 312,505 312,214 329,375 284,437 282,303 283,461 8.63%
NOSH 972,222 976,581 1,007,142 1,062,500 948,125 973,461 977,452 -0.35%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 20.83% 30.95% 3.68% -3.48% -20.96% 19.97% 12.46% -
ROE 13.09% 3.61% 0.30% -0.26% -2.13% 7.19% 4.87% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 20.74 3.73 2.52 2.32 3.06 10.44 11.34 49.71%
EPS 4.32 1.16 0.09 -0.08 -0.64 2.08 1.41 111.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.31 0.31 0.30 0.29 0.29 9.02%
Adjusted Per Share Value based on latest NOSH - 992,727
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 13.54 2.45 1.71 1.65 1.95 6.83 7.44 49.22%
EPS 2.82 0.76 0.06 -0.06 -0.41 1.36 0.93 109.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2155 0.2099 0.2097 0.2212 0.191 0.1896 0.1904 8.63%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.10 0.10 0.10 0.10 0.08 0.09 0.09 -
P/RPS 0.48 2.68 3.96 4.32 2.62 0.86 0.79 -28.32%
P/EPS 2.31 8.65 107.14 -125.00 -12.50 4.32 6.37 -49.24%
EY 43.20 11.56 0.93 -0.80 -8.00 23.17 15.70 96.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.32 0.32 0.27 0.31 0.31 -2.16%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 24/05/11 24/02/11 23/11/10 24/08/10 27/05/10 22/02/10 -
Price 0.09 0.10 0.10 0.10 0.09 0.08 0.10 -
P/RPS 0.43 2.68 3.96 4.32 2.94 0.77 0.88 -38.04%
P/EPS 2.08 8.65 107.14 -125.00 -14.06 3.84 7.08 -55.90%
EY 48.00 11.56 0.93 -0.80 -7.11 26.06 14.13 126.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.32 0.32 0.30 0.28 0.34 -14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment