[ASIAPAC] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 96.71%
YoY- 97.75%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 56,180 37,825 19,341 74,416 53,331 37,179 0 -100.00%
PBT -87,231 -17,802 -9,035 3,679 -8,680 8,948 0 -100.00%
Tax 87,231 17,802 9,035 -3,679 8,680 -8,948 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -85,393 -17,024 -8,293 -383 -11,625 -11,395 0 -100.00%
-
Tax Rate - - - 100.00% - 100.00% - -
Total Cost 56,180 37,825 19,341 74,416 53,331 37,179 0 -100.00%
-
Net Worth 31,497 98,080 104,974 114,900 101,543 101,366 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 31,497 98,080 104,974 114,900 101,543 101,366 0 -100.00%
NOSH 349,971 350,288 349,915 348,181 350,150 349,539 350,308 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -271.11% -17.36% -7.90% -0.33% -11.45% -11.24% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.05 10.80 5.53 21.37 15.23 10.64 0.00 -100.00%
EPS -24.40 -4.86 -2.37 -0.11 -3.32 -3.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.28 0.30 0.33 0.29 0.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 350,186
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.77 2.54 1.30 5.00 3.58 2.50 0.00 -100.00%
EPS -5.74 -1.14 -0.56 -0.03 -0.78 -0.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0212 0.0659 0.0705 0.0772 0.0682 0.0681 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.25 0.35 0.49 0.80 0.00 0.00 0.00 -
P/RPS 1.56 3.24 8.87 3.74 0.00 0.00 0.00 -100.00%
P/EPS -1.02 -7.20 -20.68 -727.27 0.00 0.00 0.00 -100.00%
EY -97.60 -13.89 -4.84 -0.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 1.25 1.63 2.42 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/01/01 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 0.27 0.30 0.38 0.64 0.89 0.00 0.00 -
P/RPS 1.68 2.78 6.87 2.99 5.84 0.00 0.00 -100.00%
P/EPS -1.11 -6.17 -16.03 -581.82 -26.81 0.00 0.00 -100.00%
EY -90.37 -16.20 -6.24 -0.17 -3.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.07 1.27 1.94 3.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment