[PMCORP] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 262.8%
YoY- 17772.41%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 71,829 60,780 45,303 19,945 73,751 57,613 41,123 45.18%
PBT -4,450 5,699 6,369 5,474 -3,666 -4,005 -374 423.55%
Tax -1,065 -1,138 -1,113 -349 518 -512 -870 14.47%
NP -5,515 4,561 5,256 5,125 -3,148 -4,517 -1,244 170.60%
-
NP to SH -5,515 4,561 5,256 5,125 -3,148 -4,517 -1,244 170.60%
-
Tax Rate - 19.97% 17.48% 6.38% - - - -
Total Cost 77,344 56,219 40,047 14,820 76,899 62,130 42,367 49.53%
-
Net Worth 285,554 292,426 297,810 299,581 297,385 296,039 300,147 -3.27%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 285,554 292,426 297,810 299,581 297,385 296,039 300,147 -3.27%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -7.68% 7.50% 11.60% 25.70% -4.27% -7.84% -3.03% -
ROE -1.93% 1.56% 1.76% 1.71% -1.06% -1.53% -0.41% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.14 8.58 6.40 2.82 10.41 8.13 5.81 45.10%
EPS -0.78 0.64 0.74 0.72 -0.44 -0.64 -0.18 166.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4031 0.4128 0.4204 0.4229 0.4198 0.4179 0.4237 -3.27%
Adjusted Per Share Value based on latest NOSH - 773,357
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.12 6.87 5.12 2.25 8.34 6.51 4.65 45.15%
EPS -0.62 0.52 0.59 0.58 -0.36 -0.51 -0.14 170.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3228 0.3306 0.3367 0.3387 0.3362 0.3347 0.3393 -3.27%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.14 0.14 0.14 0.15 0.15 0.16 0.18 -
P/RPS 1.38 1.63 2.19 5.33 1.44 1.97 3.10 -41.78%
P/EPS -17.98 21.74 18.87 20.73 -33.75 -25.09 -102.50 -68.76%
EY -5.56 4.60 5.30 4.82 -2.96 -3.99 -0.98 219.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.33 0.35 0.36 0.38 0.42 -11.47%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 24/05/19 13/02/19 23/11/18 29/08/18 21/05/18 26/02/18 -
Price 0.13 0.14 0.155 0.155 0.155 0.165 0.17 -
P/RPS 1.28 1.63 2.42 5.51 1.49 2.03 2.93 -42.51%
P/EPS -16.70 21.74 20.89 21.42 -34.88 -25.88 -96.81 -69.11%
EY -5.99 4.60 4.79 4.67 -2.87 -3.86 -1.03 224.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.37 0.37 0.37 0.39 0.40 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment