[PMCORP] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 163.72%
YoY- 114.58%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 71,829 76,918 77,931 75,268 73,751 74,801 75,599 -3.36%
PBT -4,450 6,038 3,077 1,760 -3,666 -19,511 -13,579 -52.56%
Tax -1,065 -108 275 246 518 -527 -798 21.28%
NP -5,515 5,930 3,352 2,006 -3,148 -20,038 -14,377 -47.29%
-
NP to SH -5,515 5,930 3,352 2,006 -3,148 -20,038 -14,377 -47.29%
-
Tax Rate - 1.79% -8.94% -13.98% - - - -
Total Cost 77,344 70,988 74,579 73,262 76,899 94,839 89,976 -9.61%
-
Net Worth 285,554 292,426 297,810 299,581 297,385 296,039 300,147 -3.27%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 285,554 292,426 297,810 299,581 297,385 296,039 300,147 -3.27%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -7.68% 7.71% 4.30% 2.67% -4.27% -26.79% -19.02% -
ROE -1.93% 2.03% 1.13% 0.67% -1.06% -6.77% -4.79% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.14 10.86 11.00 10.63 10.41 10.56 10.67 -3.34%
EPS -0.78 0.84 0.47 0.28 -0.44 -2.83 -2.03 -47.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4031 0.4128 0.4204 0.4229 0.4198 0.4179 0.4237 -3.27%
Adjusted Per Share Value based on latest NOSH - 773,357
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.17 8.74 8.86 8.56 8.38 8.50 8.59 -3.29%
EPS -0.63 0.67 0.38 0.23 -0.36 -2.28 -1.63 -47.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3246 0.3324 0.3385 0.3406 0.3381 0.3365 0.3412 -3.27%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.14 0.14 0.14 0.15 0.15 0.16 0.18 -
P/RPS 1.38 1.29 1.27 1.41 1.44 1.52 1.69 -12.66%
P/EPS -17.98 16.72 29.59 52.97 -33.75 -5.66 -8.87 60.37%
EY -5.56 5.98 3.38 1.89 -2.96 -17.68 -11.28 -37.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.33 0.35 0.36 0.38 0.42 -11.47%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 24/05/19 13/02/19 23/11/18 29/08/18 21/05/18 26/02/18 -
Price 0.13 0.14 0.155 0.155 0.155 0.165 0.17 -
P/RPS 1.28 1.29 1.41 1.46 1.49 1.56 1.59 -13.49%
P/EPS -16.70 16.72 32.76 54.74 -34.88 -5.83 -8.38 58.56%
EY -5.99 5.98 3.05 1.83 -2.87 -17.14 -11.94 -36.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.37 0.37 0.37 0.39 0.40 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment