[BAT] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 98.62%
YoY- 18.29%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 769,820 3,010,370 2,286,649 1,547,075 782,937 2,772,008 2,114,083 -49.03%
PBT 229,085 840,302 636,398 438,444 224,133 701,185 576,070 -45.95%
Tax -64,011 -232,607 -173,729 -119,695 -63,649 -195,227 -161,300 -46.02%
NP 165,074 607,695 462,669 318,749 160,484 505,958 414,770 -45.92%
-
NP to SH 165,074 607,695 462,669 318,749 160,484 505,958 414,770 -45.92%
-
Tax Rate 27.94% 27.68% 27.30% 27.30% 28.40% 27.84% 28.00% -
Total Cost 604,746 2,402,675 1,823,980 1,228,326 622,453 2,266,050 1,699,313 -49.81%
-
Net Worth 242,755 71,392 -79,967 -85,685 11,422 -157,041 8,563 831.63%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 402,693 259,911 - - - -
Div Payout % - - 87.04% 81.54% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 242,755 71,392 -79,967 -85,685 11,422 -157,041 8,563 831.63%
NOSH 285,595 285,570 285,598 285,617 285,558 285,529 285,457 0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 21.44% 20.19% 20.23% 20.60% 20.50% 18.25% 19.62% -
ROE 68.00% 851.20% 0.00% 0.00% 1,405.00% 0.00% 4,843.33% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 269.55 1,054.16 800.65 541.66 274.18 970.83 740.59 -49.05%
EPS 57.80 212.80 162.00 111.60 56.20 177.20 145.30 -45.94%
DPS 0.00 0.00 141.00 91.00 0.00 0.00 0.00 -
NAPS 0.85 0.25 -0.28 -0.30 0.04 -0.55 0.03 831.28%
Adjusted Per Share Value based on latest NOSH - 285,676
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 269.61 1,054.31 800.84 541.83 274.20 970.83 740.41 -49.03%
EPS 57.81 212.83 162.04 111.63 56.21 177.20 145.26 -45.92%
DPS 0.00 0.00 141.03 91.03 0.00 0.00 0.00 -
NAPS 0.8502 0.25 -0.2801 -0.3001 0.04 -0.55 0.03 831.43%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 34.75 37.00 35.25 34.75 35.25 35.00 35.75 -
P/RPS 12.89 3.51 4.40 6.42 12.86 3.61 4.83 92.51%
P/EPS 60.12 17.39 21.76 31.14 62.72 19.75 24.60 81.53%
EY 1.66 5.75 4.60 3.21 1.59 5.06 4.06 -44.94%
DY 0.00 0.00 4.00 2.62 0.00 0.00 0.00 -
P/NAPS 40.88 148.00 0.00 0.00 881.25 0.00 1,191.67 -89.46%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/04/02 21/02/02 29/10/01 30/07/01 17/04/01 21/02/01 30/10/00 -
Price 35.00 34.50 34.00 35.25 35.50 36.25 37.75 -
P/RPS 12.98 3.27 4.25 6.51 12.95 3.73 5.10 86.51%
P/EPS 60.55 16.21 20.99 31.59 63.17 20.46 25.98 75.87%
EY 1.65 6.17 4.76 3.17 1.58 4.89 3.85 -43.18%
DY 0.00 0.00 4.15 2.58 0.00 0.00 0.00 -
P/NAPS 41.18 138.00 0.00 0.00 887.50 0.00 1,258.33 -89.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment