[BAT] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1.74%
YoY- 34.32%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 875,206 907,965 739,574 737,999 513,843 0 -100.00%
PBT 291,854 244,089 197,954 199,350 149,390 0 -100.00%
Tax -79,321 -68,220 -54,034 -54,924 -41,869 0 -100.00%
NP 212,533 175,869 143,920 144,426 107,521 0 -100.00%
-
NP to SH 212,533 175,869 143,920 144,426 107,521 0 -100.00%
-
Tax Rate 27.18% 27.95% 27.30% 27.55% 28.03% - -
Total Cost 662,673 732,096 595,654 593,573 406,322 0 -100.00%
-
Net Worth 137,118 25,695 -79,955 8,562 0 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 200,535 - 142,777 - - - -100.00%
Div Payout % 94.35% - 99.21% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 137,118 25,695 -79,955 8,562 0 0 -100.00%
NOSH 285,662 285,501 285,555 285,426 285,201 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 24.28% 19.37% 19.46% 19.57% 20.92% 0.00% -
ROE 155.00% 684.44% 0.00% 1,686.67% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 306.38 318.02 258.99 258.56 180.17 0.00 -100.00%
EPS 74.40 61.60 50.40 50.60 37.70 0.00 -100.00%
DPS 70.20 0.00 50.00 0.00 0.00 0.00 -100.00%
NAPS 0.48 0.09 -0.28 0.03 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,426
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 306.52 317.99 259.02 258.47 179.96 0.00 -100.00%
EPS 74.43 61.59 50.40 50.58 37.66 0.00 -100.00%
DPS 70.23 0.00 50.00 0.00 0.00 0.00 -100.00%
NAPS 0.4802 0.09 -0.28 0.03 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 39.50 35.25 35.25 35.75 0.00 0.00 -
P/RPS 12.89 11.08 13.61 13.83 0.00 0.00 -100.00%
P/EPS 53.09 57.22 69.94 70.65 0.00 0.00 -100.00%
EY 1.88 1.75 1.43 1.42 0.00 0.00 -100.00%
DY 1.78 0.00 1.42 0.00 0.00 0.00 -100.00%
P/NAPS 82.29 391.67 0.00 1,191.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/10/03 28/10/02 29/10/01 30/10/00 22/10/99 - -
Price 39.75 35.25 34.00 37.75 0.00 0.00 -
P/RPS 12.97 11.08 13.13 14.60 0.00 0.00 -100.00%
P/EPS 53.43 57.22 67.46 74.60 0.00 0.00 -100.00%
EY 1.87 1.75 1.48 1.34 0.00 0.00 -100.00%
DY 1.77 0.00 1.47 0.00 0.00 0.00 -100.00%
P/NAPS 82.81 391.67 0.00 1,258.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment