[BAT] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -0.69%
YoY- 18.29%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 3,118,978 3,108,292 3,065,556 3,094,150 2,752,168 1,956,904 -0.48%
PBT 1,121,184 1,056,214 928,248 876,888 751,672 585,104 -0.68%
Tax -311,690 -295,544 -258,722 -239,390 -212,752 -78,002 -1.44%
NP 809,494 760,670 669,526 637,498 538,920 507,102 -0.49%
-
NP to SH 809,494 760,670 669,526 637,498 538,920 507,102 -0.49%
-
Tax Rate 27.80% 27.98% 27.87% 27.30% 28.30% 13.33% -
Total Cost 2,309,484 2,347,622 2,396,030 2,456,652 2,213,248 1,449,802 -0.48%
-
Net Worth 145,571 228,429 119,966 -85,685 -142,722 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 657,642 616,759 551,159 519,823 - - -100.00%
Div Payout % 81.24% 81.08% 82.32% 81.54% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 145,571 228,429 119,966 -85,685 -142,722 0 -100.00%
NOSH 285,435 285,536 285,633 285,617 285,444 285,530 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 25.95% 24.47% 21.84% 20.60% 19.58% 25.91% -
ROE 556.08% 333.00% 558.10% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,092.71 1,088.58 1,073.25 1,083.32 964.17 685.36 -0.48%
EPS 283.60 266.40 234.40 223.20 188.80 177.60 -0.49%
DPS 230.40 216.00 192.96 182.00 0.00 0.00 -100.00%
NAPS 0.51 0.80 0.42 -0.30 -0.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,676
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,092.35 1,088.60 1,073.64 1,083.65 963.88 685.36 -0.48%
EPS 283.51 266.41 234.49 223.27 188.74 177.60 -0.49%
DPS 230.32 216.01 193.03 182.06 0.00 0.00 -100.00%
NAPS 0.5098 0.80 0.4202 -0.3001 -0.4999 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 50.50 39.00 35.50 34.75 31.00 0.00 -
P/RPS 4.62 3.58 3.31 3.21 3.22 0.00 -100.00%
P/EPS 17.81 14.64 15.15 15.57 16.42 0.00 -100.00%
EY 5.62 6.83 6.60 6.42 6.09 0.00 -100.00%
DY 4.56 5.54 5.44 5.24 0.00 0.00 -100.00%
P/NAPS 99.02 48.75 84.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 02/08/04 28/07/03 29/07/02 30/07/01 31/07/00 - -
Price 50.25 39.25 35.00 35.25 32.50 0.00 -
P/RPS 4.60 3.61 3.26 3.25 3.37 0.00 -100.00%
P/EPS 17.72 14.73 14.93 15.79 17.21 0.00 -100.00%
EY 5.64 6.79 6.70 6.33 5.81 0.00 -100.00%
DY 4.59 5.50 5.51 5.16 0.00 0.00 -100.00%
P/NAPS 98.53 49.06 83.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment