[BJLAND] QoQ Cumulative Quarter Result on 31-Jul-1999 [#1]

Announcement Date
27-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ- -93.29%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 2,837,916 2,063,732 1,396,501 704,125 2,669,299 0 1,330,873 -0.76%
PBT 306,483 230,226 169,294 79,777 431,255 0 243,443 -0.23%
Tax -249,283 -177,581 -128,444 -65,224 -214,444 0 -118,994 -0.74%
NP 57,200 52,645 40,850 14,553 216,811 0 124,449 0.79%
-
NP to SH 57,200 52,645 40,850 14,553 216,811 0 124,449 0.79%
-
Tax Rate 81.34% 77.13% 75.87% 81.76% 49.73% - 48.88% -
Total Cost 2,780,716 2,011,087 1,355,651 689,572 2,452,488 0 1,206,424 -0.84%
-
Net Worth 1,788,405 1,801,566 1,844,838 1,935,549 1,835,620 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 1,788,405 1,801,566 1,844,838 1,935,549 1,835,620 0 0 -100.00%
NOSH 724,050 700,998 693,548 727,650 692,686 693,309 693,309 -0.04%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 2.02% 2.55% 2.93% 2.07% 8.12% 0.00% 9.35% -
ROE 3.20% 2.92% 2.21% 0.75% 11.81% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 391.95 294.40 201.36 96.77 385.35 0.00 191.96 -0.72%
EPS 7.90 7.51 5.89 2.00 31.30 0.00 17.95 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.57 2.66 2.66 2.65 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 727,650
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 56.76 41.27 27.93 14.08 53.39 0.00 26.62 -0.76%
EPS 1.14 1.05 0.82 0.29 4.34 0.00 2.49 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3577 0.3603 0.369 0.3871 0.3671 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.67 4.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.94 1.65 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.46 64.58 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.15 1.55 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.89 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 22/06/00 23/03/00 28/12/99 27/09/99 - - - -
Price 2.90 4.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.74 1.44 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.71 56.59 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.72 1.77 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.65 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment