[BJLAND] QoQ Cumulative Quarter Result on 31-Jan-2000 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
23-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 28.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 1,381,930 691,850 2,837,916 2,063,732 1,396,501 704,125 2,669,299 0.67%
PBT 206,485 92,341 306,483 230,226 169,294 79,777 431,255 0.75%
Tax -146,997 -68,961 -249,283 -177,581 -128,444 -65,224 -214,444 0.38%
NP 59,488 23,380 57,200 52,645 40,850 14,553 216,811 1.32%
-
NP to SH 59,488 23,380 57,200 52,645 40,850 14,553 216,811 1.32%
-
Tax Rate 71.19% 74.68% 81.34% 77.13% 75.87% 81.76% 49.73% -
Total Cost 1,322,442 668,470 2,780,716 2,011,087 1,355,651 689,572 2,452,488 0.62%
-
Net Worth 2,093,249 2,090,155 1,788,405 1,801,566 1,844,838 1,935,549 1,835,620 -0.13%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 2,093,249 2,090,155 1,788,405 1,801,566 1,844,838 1,935,549 1,835,620 -0.13%
NOSH 827,371 826,148 724,050 700,998 693,548 727,650 692,686 -0.18%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 4.30% 3.38% 2.02% 2.55% 2.93% 2.07% 8.12% -
ROE 2.84% 1.12% 3.20% 2.92% 2.21% 0.75% 11.81% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 167.03 83.74 391.95 294.40 201.36 96.77 385.35 0.85%
EPS 7.19 2.83 7.90 7.51 5.89 2.00 31.30 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.53 2.47 2.57 2.66 2.66 2.65 0.04%
Adjusted Per Share Value based on latest NOSH - 702,083
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 29.90 14.97 61.40 44.65 30.22 15.24 57.76 0.67%
EPS 1.29 0.51 1.24 1.14 0.88 0.31 4.69 1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4529 0.4523 0.387 0.3898 0.3992 0.4188 0.3972 -0.13%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.65 3.45 3.67 4.85 0.00 0.00 0.00 -
P/RPS 1.59 4.12 0.94 1.65 0.00 0.00 0.00 -100.00%
P/EPS 36.86 121.91 46.46 64.58 0.00 0.00 0.00 -100.00%
EY 2.71 0.82 2.15 1.55 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.36 1.49 1.89 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 11/12/00 29/09/00 22/06/00 23/03/00 28/12/99 27/09/99 - -
Price 2.30 2.53 2.90 4.25 0.00 0.00 0.00 -
P/RPS 1.38 3.02 0.74 1.44 0.00 0.00 0.00 -100.00%
P/EPS 31.99 89.40 36.71 56.59 0.00 0.00 0.00 -100.00%
EY 3.13 1.12 2.72 1.77 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.00 1.17 1.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment