[WTK] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 445.94%
YoY- -58.32%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 333,354 158,983 560,832 400,662 242,807 108,284 473,033 -20.82%
PBT 9,962 5,265 -22,430 9,216 2,080 -9,468 21,656 -40.43%
Tax -3,611 -379 3,141 260 -801 -363 -24,206 -71.90%
NP 6,351 4,886 -19,289 9,476 1,279 -9,831 -2,550 -
-
NP to SH 6,349 5,324 -19,416 9,150 1,676 -9,224 -4,954 -
-
Tax Rate 36.25% 7.20% - -2.82% 38.51% - 111.78% -
Total Cost 327,003 154,097 580,121 391,186 241,528 118,115 475,583 -22.11%
-
Net Worth 767,203 771,881 767,654 795,781 786,419 781,738 791,425 -2.05%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 7,021 - - - 7,024 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 767,203 771,881 767,654 795,781 786,419 781,738 791,425 -2.05%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.91% 3.07% -3.44% 2.37% 0.53% -9.08% -0.54% -
ROE 0.83% 0.69% -2.53% 1.15% 0.21% -1.18% -0.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 71.26 33.98 119.81 85.59 51.87 23.13 101.01 -20.76%
EPS 1.36 1.14 -4.15 1.95 0.36 -1.97 -1.06 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.64 1.65 1.64 1.70 1.68 1.67 1.69 -1.98%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 69.25 33.03 116.51 83.24 50.44 22.50 98.27 -20.82%
EPS 1.32 1.11 -4.03 1.90 0.35 -1.92 -1.03 -
DPS 0.00 0.00 1.46 0.00 0.00 0.00 1.46 -
NAPS 1.5939 1.6036 1.5948 1.6532 1.6338 1.6241 1.6442 -2.05%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.49 0.48 0.445 0.47 0.45 0.455 0.485 -
P/RPS 0.69 1.41 0.37 0.55 0.87 1.97 0.48 27.39%
P/EPS 36.10 42.18 -10.73 24.04 125.69 -23.09 -45.85 -
EY 2.77 2.37 -9.32 4.16 0.80 -4.33 -2.18 -
DY 0.00 0.00 3.37 0.00 0.00 0.00 3.09 -
P/NAPS 0.30 0.29 0.27 0.28 0.27 0.27 0.29 2.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 26/02/24 27/11/23 28/08/23 24/05/23 27/02/23 -
Price 0.475 0.50 0.515 0.46 0.455 0.435 0.48 -
P/RPS 0.67 1.47 0.43 0.54 0.88 1.88 0.48 24.92%
P/EPS 35.00 43.93 -12.42 23.53 127.08 -22.08 -45.37 -
EY 2.86 2.28 -8.05 4.25 0.79 -4.53 -2.20 -
DY 0.00 0.00 2.91 0.00 0.00 0.00 3.13 -
P/NAPS 0.29 0.30 0.31 0.27 0.27 0.26 0.28 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment