[WTK] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 263.96%
YoY- -58.32%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 666,708 635,932 560,832 534,216 485,614 433,136 473,033 25.73%
PBT 19,924 21,060 -22,430 12,288 4,160 -37,872 21,656 -5.41%
Tax -7,222 -1,516 3,141 346 -1,602 -1,452 -24,206 -55.38%
NP 12,702 19,544 -19,289 12,634 2,558 -39,324 -2,550 -
-
NP to SH 12,698 21,296 -19,416 12,200 3,352 -36,896 -4,954 -
-
Tax Rate 36.25% 7.20% - -2.82% 38.51% - 111.78% -
Total Cost 654,006 616,388 580,121 521,581 483,056 472,460 475,583 23.68%
-
Net Worth 767,203 771,881 767,654 795,781 786,419 781,738 791,425 -2.05%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 7,021 - - - 7,024 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 767,203 771,881 767,654 795,781 786,419 781,738 791,425 -2.05%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.91% 3.07% -3.44% 2.37% 0.53% -9.08% -0.54% -
ROE 1.66% 2.76% -2.53% 1.53% 0.43% -4.72% -0.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 142.52 135.94 119.81 114.12 103.74 92.53 101.01 25.82%
EPS 2.72 4.56 -4.15 2.60 0.72 -7.88 -1.06 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.50 -
NAPS 1.64 1.65 1.64 1.70 1.68 1.67 1.69 -1.98%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 138.51 132.12 116.51 110.98 100.89 89.98 98.27 25.73%
EPS 2.64 4.42 -4.03 2.53 0.70 -7.67 -1.03 -
DPS 0.00 0.00 1.46 0.00 0.00 0.00 1.46 -
NAPS 1.5939 1.6036 1.5948 1.6532 1.6338 1.6241 1.6442 -2.05%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.49 0.48 0.445 0.47 0.45 0.455 0.485 -
P/RPS 0.34 0.35 0.37 0.41 0.43 0.49 0.48 -20.55%
P/EPS 18.05 10.54 -10.73 18.03 62.84 -5.77 -45.85 -
EY 5.54 9.48 -9.32 5.55 1.59 -17.32 -2.18 -
DY 0.00 0.00 3.37 0.00 0.00 0.00 3.09 -
P/NAPS 0.30 0.29 0.27 0.28 0.27 0.27 0.29 2.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 26/02/24 27/11/23 28/08/23 24/05/23 27/02/23 -
Price 0.475 0.50 0.515 0.46 0.455 0.435 0.48 -
P/RPS 0.33 0.37 0.43 0.40 0.44 0.47 0.48 -22.12%
P/EPS 17.50 10.98 -12.42 17.65 63.54 -5.52 -45.37 -
EY 5.71 9.10 -8.05 5.67 1.57 -18.12 -2.20 -
DY 0.00 0.00 2.91 0.00 0.00 0.00 3.13 -
P/NAPS 0.29 0.30 0.31 0.27 0.27 0.26 0.28 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment