[WTK] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 32.44%
YoY- -180.59%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 651,379 611,531 560,832 511,390 479,024 477,157 473,033 23.79%
PBT -14,548 -7,697 -22,430 3,289 -3,782 11,480 21,656 -
Tax 331 3,125 3,141 -21,495 -23,332 -23,148 -24,206 -
NP -14,217 -4,572 -19,289 -18,206 -27,114 -11,668 -2,550 214.75%
-
NP to SH -14,743 -4,868 -19,416 -17,759 -26,287 -12,734 -4,954 107.03%
-
Tax Rate - - - 653.54% - 201.64% 111.78% -
Total Cost 665,596 616,103 580,121 529,596 506,138 488,825 475,583 25.14%
-
Net Worth 767,203 771,881 767,654 795,781 786,419 781,738 791,425 -2.05%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 7,021 7,021 7,021 7,024 7,024 7,024 7,024 -0.02%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 767,203 771,881 767,654 795,781 786,419 781,738 791,425 -2.05%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.18% -0.75% -3.44% -3.56% -5.66% -2.45% -0.54% -
ROE -1.92% -0.63% -2.53% -2.23% -3.34% -1.63% -0.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 139.24 130.72 119.81 109.25 102.33 101.93 101.01 23.88%
EPS -3.15 -1.04 -4.15 -3.79 -5.62 -2.72 -1.06 106.83%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.50 0.00%
NAPS 1.64 1.65 1.64 1.70 1.68 1.67 1.69 -1.98%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 135.32 127.05 116.51 106.24 99.52 99.13 98.27 23.79%
EPS -3.06 -1.01 -4.03 -3.69 -5.46 -2.65 -1.03 106.79%
DPS 1.46 1.46 1.46 1.46 1.46 1.46 1.46 0.00%
NAPS 1.5939 1.6036 1.5948 1.6532 1.6338 1.6241 1.6442 -2.05%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.49 0.48 0.445 0.47 0.45 0.455 0.485 -
P/RPS 0.35 0.37 0.37 0.43 0.44 0.45 0.48 -19.00%
P/EPS -15.55 -46.13 -10.73 -12.39 -8.01 -16.73 -45.85 -51.39%
EY -6.43 -2.17 -9.32 -8.07 -12.48 -5.98 -2.18 105.80%
DY 3.06 3.13 3.37 3.19 3.33 3.30 3.09 -0.64%
P/NAPS 0.30 0.29 0.27 0.28 0.27 0.27 0.29 2.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 26/02/24 27/11/23 28/08/23 24/05/23 27/02/23 -
Price 0.475 0.50 0.515 0.46 0.455 0.435 0.48 -
P/RPS 0.34 0.38 0.43 0.42 0.44 0.43 0.48 -20.55%
P/EPS -15.07 -48.05 -12.42 -12.13 -8.10 -15.99 -45.37 -52.07%
EY -6.63 -2.08 -8.05 -8.25 -12.34 -6.25 -2.20 108.77%
DY 3.16 3.00 2.91 3.26 3.30 3.45 3.13 0.63%
P/NAPS 0.29 0.30 0.31 0.27 0.27 0.26 0.28 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment