[SHCHAN] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 63.72%
YoY- -128.17%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 30,482 21,162 13,669 6,803 32,537 25,000 12,006 85.79%
PBT 2,640 -3,835 -2,001 -2,360 -6,592 -4,420 -2,591 -
Tax 415 86 10 76 297 157 105 149.35%
NP 3,055 -3,749 -1,991 -2,284 -6,295 -4,263 -2,486 -
-
NP to SH 3,055 -3,749 -1,991 -2,284 -6,295 -4,263 -2,486 -
-
Tax Rate -15.72% - - - - - - -
Total Cost 27,427 24,911 15,660 9,087 38,832 29,263 14,492 52.82%
-
Net Worth 58,021 55,384 56,702 56,702 56,110 64,803 60,033 -2.24%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 58,021 55,384 56,702 56,702 56,110 64,803 60,033 -2.24%
NOSH 131,866 131,866 131,866 131,866 131,866 131,866 120,066 6.43%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.02% -17.72% -14.57% -33.57% -19.35% -17.05% -20.71% -
ROE 5.27% -6.77% -3.51% -4.03% -11.22% -6.58% -4.14% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 23.12 16.05 10.37 5.16 26.09 20.45 10.00 74.58%
EPS 2.32 -2.84 -1.51 -1.73 -5.05 -3.49 -2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.42 0.43 0.43 0.45 0.53 0.50 -8.14%
Adjusted Per Share Value based on latest NOSH - 131,866
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.23 7.10 4.59 2.28 10.92 8.39 4.03 85.77%
EPS 1.03 -1.26 -0.67 -0.77 -2.11 -1.43 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1948 0.1859 0.1904 0.1904 0.1884 0.2176 0.2015 -2.22%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.38 0.24 0.29 0.44 0.445 0.43 0.45 -
P/RPS 1.64 1.50 2.80 8.53 1.71 2.10 4.50 -48.88%
P/EPS 16.40 -8.44 -19.21 -25.40 -8.81 -12.33 -21.73 -
EY 6.10 -11.85 -5.21 -3.94 -11.35 -8.11 -4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.57 0.67 1.02 0.99 0.81 0.90 -2.97%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 29/11/19 14/08/19 30/05/19 28/02/19 23/11/18 13/08/18 -
Price 0.30 0.32 0.27 0.30 0.37 0.40 0.495 -
P/RPS 1.30 1.99 2.60 5.82 1.42 1.96 4.95 -58.88%
P/EPS 12.95 -11.26 -17.88 -17.32 -7.33 -11.47 -23.91 -
EY 7.72 -8.88 -5.59 -5.77 -13.64 -8.72 -4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.63 0.70 0.82 0.75 0.99 -22.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment