[TURIYA] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 100.02%
YoY- -98.98%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 72,076 39,651 28,858 14,441 69,494 61,386 41,874 43.57%
PBT -24,524 2,105 1,289 716 -91,557 7,122 4,867 -
Tax -1,212 -1,271 -948 -434 -1,115 -1,424 -862 25.47%
NP -25,736 834 341 282 -92,672 5,698 4,005 -
-
NP to SH -25,519 583 131 17 -92,965 5,415 3,744 -
-
Tax Rate - 60.38% 73.55% 60.61% - 19.99% 17.71% -
Total Cost 97,812 38,817 28,517 14,159 162,166 55,688 37,869 88.14%
-
Net Worth 156,992 183,869 176,850 137,700 186,815 284,384 284,700 -32.73%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 156,992 183,869 176,850 137,700 186,815 284,384 284,700 -32.73%
NOSH 224,275 224,230 218,333 170,000 194,599 194,784 195,000 9.76%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -35.71% 2.10% 1.18% 1.95% -133.35% 9.28% 9.56% -
ROE -16.25% 0.32% 0.07% 0.01% -49.76% 1.90% 1.32% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 32.14 17.68 13.22 8.49 35.71 31.51 21.47 30.82%
EPS -11.00 0.26 0.06 0.01 -48.00 2.78 1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.82 0.81 0.81 0.96 1.46 1.46 -38.71%
Adjusted Per Share Value based on latest NOSH - 170,000
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 31.51 17.34 12.62 6.31 30.38 26.84 18.31 43.55%
EPS -11.16 0.25 0.06 0.01 -40.64 2.37 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6864 0.8039 0.7732 0.602 0.8168 1.2433 1.2447 -32.72%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.56 0.30 0.34 0.37 0.47 0.37 0.30 -
P/RPS 1.74 1.70 2.57 4.36 1.32 1.17 1.40 15.58%
P/EPS -4.92 115.38 566.67 3,700.00 -0.98 13.31 15.63 -
EY -20.32 0.87 0.18 0.03 -101.64 7.51 6.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.37 0.42 0.46 0.49 0.25 0.21 143.72%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 23/11/07 15/08/07 31/05/07 28/02/07 28/11/06 -
Price 0.59 0.47 0.30 0.37 0.43 0.43 0.32 -
P/RPS 1.84 2.66 2.27 4.36 1.20 1.36 1.49 15.08%
P/EPS -5.19 180.77 500.00 3,700.00 -0.90 15.47 16.67 -
EY -19.29 0.55 0.20 0.03 -111.10 6.47 6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.57 0.37 0.46 0.45 0.29 0.22 144.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment