[TURIYA] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 124.6%
YoY- 29.46%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 14,441 69,494 61,386 41,874 19,264 74,280 54,663 -58.92%
PBT 716 -91,557 7,122 4,867 2,302 4,511 7,044 -78.31%
Tax -434 -1,115 -1,424 -862 -504 -2,025 -1,477 -55.90%
NP 282 -92,672 5,698 4,005 1,798 2,486 5,567 -86.38%
-
NP to SH 17 -92,965 5,415 3,744 1,667 2,059 5,210 -97.82%
-
Tax Rate 60.61% - 19.99% 17.71% 21.89% 44.89% 20.97% -
Total Cost 14,159 162,166 55,688 37,869 17,466 71,794 49,096 -56.44%
-
Net Worth 137,700 186,815 284,384 284,700 279,125 278,521 287,716 -38.89%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 137,700 186,815 284,384 284,700 279,125 278,521 287,716 -38.89%
NOSH 170,000 194,599 194,784 195,000 193,837 194,770 194,402 -8.57%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.95% -133.35% 9.28% 9.56% 9.33% 3.35% 10.18% -
ROE 0.01% -49.76% 1.90% 1.32% 0.60% 0.74% 1.81% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 8.49 35.71 31.51 21.47 9.94 38.14 28.12 -55.09%
EPS 0.01 -48.00 2.78 1.92 0.86 1.06 2.68 -97.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.96 1.46 1.46 1.44 1.43 1.48 -33.16%
Adjusted Per Share Value based on latest NOSH - 194,112
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 6.31 30.38 26.84 18.31 8.42 32.48 23.90 -58.94%
EPS 0.01 -40.64 2.37 1.64 0.73 0.90 2.28 -97.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.602 0.8168 1.2433 1.2447 1.2203 1.2177 1.2579 -38.89%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.37 0.47 0.37 0.30 0.35 0.38 0.36 -
P/RPS 4.36 1.32 1.17 1.40 3.52 1.00 1.28 126.89%
P/EPS 3,700.00 -0.98 13.31 15.63 40.70 35.95 13.43 4177.79%
EY 0.03 -101.64 7.51 6.40 2.46 2.78 7.44 -97.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.25 0.21 0.24 0.27 0.24 54.48%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 15/08/07 31/05/07 28/02/07 28/11/06 29/08/06 30/05/06 23/02/06 -
Price 0.37 0.43 0.43 0.32 0.30 0.34 0.37 -
P/RPS 4.36 1.20 1.36 1.49 3.02 0.89 1.32 122.27%
P/EPS 3,700.00 -0.90 15.47 16.67 34.88 32.16 13.81 4098.73%
EY 0.03 -111.10 6.47 6.00 2.87 3.11 7.24 -97.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.29 0.22 0.21 0.24 0.25 50.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment