[TURIYA] YoY Quarter Result on 31-Mar-2007 [#4]

Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -5993.0%
YoY- -3093.87%
Quarter Report
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 9,703 7,173 20,420 14,585 19,617 21,856 22,911 -13.33%
PBT -1,016 -12,174 -27,535 -98,585 -2,467 -2,414 2,936 -
Tax -1,631 59 -423 134 -548 1,526 -1,709 -0.77%
NP -2,647 -12,115 -27,958 -98,451 -3,015 -888 1,227 -
-
NP to SH -2,650 -11,680 -27,496 -98,531 -3,085 -888 1,227 -
-
Tax Rate - - - - - - 58.21% -
Total Cost 12,350 19,288 48,378 113,036 22,632 22,744 21,684 -8.95%
-
Net Worth 175,905 154,176 158,101 186,788 277,455 121,617 111,019 7.96%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 175,905 154,176 158,101 186,788 277,455 121,617 111,019 7.96%
NOSH 228,448 233,600 229,133 194,571 194,025 193,043 194,771 2.69%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -27.28% -168.90% -136.91% -675.02% -15.37% -4.06% 5.36% -
ROE -1.51% -7.58% -17.39% -52.75% -1.11% -0.73% 1.11% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4.25 3.07 8.91 7.50 10.11 11.32 11.76 -15.59%
EPS -1.16 -5.00 -12.00 -51.00 -1.59 -0.46 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.66 0.69 0.96 1.43 0.63 0.57 5.13%
Adjusted Per Share Value based on latest NOSH - 194,571
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4.27 3.16 8.99 6.42 8.63 9.62 10.08 -13.33%
EPS -1.17 -5.14 -12.10 -43.36 -1.36 -0.39 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7742 0.6785 0.6958 0.8221 1.2211 0.5352 0.4886 7.96%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.52 0.55 0.56 0.47 0.38 0.68 1.02 -
P/RPS 12.24 17.91 6.28 6.27 3.76 6.01 8.67 5.91%
P/EPS -44.83 -11.00 -4.67 -0.93 -23.90 -147.83 161.91 -
EY -2.23 -9.09 -21.43 -107.74 -4.18 -0.68 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.83 0.81 0.49 0.27 1.08 1.79 -14.89%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 29/05/08 31/05/07 30/05/06 30/05/05 31/05/04 -
Price 0.50 0.56 0.59 0.43 0.34 0.40 0.75 -
P/RPS 11.77 18.24 6.62 5.74 3.36 3.53 6.38 10.74%
P/EPS -43.10 -11.20 -4.92 -0.85 -21.38 -86.96 119.05 -
EY -2.32 -8.93 -20.34 -117.77 -4.68 -1.15 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.85 0.86 0.45 0.24 0.63 1.32 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment