[TURIYA] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 28.15%
YoY- 148.3%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 23,824 16,643 8,629 42,677 35,635 26,317 16,708 -0.35%
PBT 522 745 632 9,004 7,224 7,286 11,359 3.17%
Tax -147 -105 -87 106 -115 -35 72 -
NP 375 640 545 9,110 7,109 7,251 11,431 3.52%
-
NP to SH 375 640 545 9,110 7,109 7,251 11,431 3.52%
-
Tax Rate 28.16% 14.09% 13.77% -1.18% 1.59% 0.48% -0.63% -
Total Cost 23,449 16,003 8,084 33,567 28,526 19,066 5,277 -1.50%
-
Net Worth 79,166 79,304 78,645 78,257 77,452 78,332 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 79,166 79,304 78,645 78,257 77,452 78,332 0 -100.00%
NOSH 69,444 69,565 68,987 69,254 69,153 69,321 68,986 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.57% 3.85% 6.32% 21.35% 19.95% 27.55% 68.42% -
ROE 0.47% 0.81% 0.69% 11.64% 9.18% 9.26% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 34.31 23.92 12.51 61.62 51.53 37.96 24.22 -0.35%
EPS 0.54 0.92 0.79 13.29 10.28 10.46 16.57 3.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.14 1.13 1.12 1.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,134
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.42 7.28 3.77 18.66 15.58 11.51 7.30 -0.36%
EPS 0.16 0.28 0.24 3.98 3.11 3.17 5.00 3.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3461 0.3467 0.3438 0.3421 0.3386 0.3425 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.68 1.00 1.31 1.95 0.00 0.00 0.00 -
P/RPS 1.98 4.18 10.47 3.16 0.00 0.00 0.00 -100.00%
P/EPS 125.93 108.70 165.82 14.82 0.00 0.00 0.00 -100.00%
EY 0.79 0.92 0.60 6.75 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.88 1.15 1.73 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 28/08/00 30/05/00 25/02/00 18/11/99 - -
Price 0.61 0.92 1.31 1.62 2.00 0.00 0.00 -
P/RPS 1.78 3.85 10.47 2.63 3.88 0.00 0.00 -100.00%
P/EPS 112.96 100.00 165.82 12.32 19.46 0.00 0.00 -100.00%
EY 0.89 1.00 0.60 8.12 5.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.81 1.15 1.43 1.79 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment