[TURIYA] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 29.5%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 30,866 32,482 34,077 42,156 35,114 26,317 16,708 -0.62%
PBT 2,501 2,661 -1,525 9,202 7,224 7,286 11,359 1.54%
Tax 235 75 4,166 4,325 4,207 4,145 72 -1.19%
NP 2,736 2,736 2,641 13,527 11,431 11,431 11,431 1.46%
-
NP to SH 2,471 2,595 -1,686 9,200 7,104 7,245 11,431 1.56%
-
Tax Rate -9.40% -2.82% - -47.00% -58.24% -56.89% -0.63% -
Total Cost 28,130 29,746 31,436 28,629 23,683 14,886 5,277 -1.68%
-
Net Worth 79,499 77,357 78,645 78,122 79,519 78,295 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 79,499 77,357 78,645 78,122 79,519 78,295 0 -100.00%
NOSH 69,736 67,857 68,987 69,134 70,999 69,288 68,986 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.86% 8.42% 7.75% 32.09% 32.55% 43.44% 68.42% -
ROE 3.11% 3.35% -2.14% 11.78% 8.93% 9.25% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.26 47.87 49.40 60.98 49.46 37.98 24.22 -0.60%
EPS 3.54 3.82 -2.44 13.31 10.01 10.46 16.57 1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.14 1.13 1.12 1.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,134
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.58 14.30 15.00 18.55 15.45 11.58 7.35 -0.62%
EPS 1.09 1.14 -0.74 4.05 3.13 3.19 5.03 1.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3499 0.3404 0.3461 0.3438 0.35 0.3446 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.68 1.00 1.31 1.95 0.00 0.00 0.00 -
P/RPS 1.54 2.09 2.65 3.20 0.00 0.00 0.00 -100.00%
P/EPS 19.19 26.15 -53.60 14.65 0.00 0.00 0.00 -100.00%
EY 5.21 3.82 -1.87 6.82 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.88 1.15 1.73 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 28/08/00 - - - - -
Price 0.61 0.92 1.31 0.00 0.00 0.00 0.00 -
P/RPS 1.38 1.92 2.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.22 24.06 -53.60 0.00 0.00 0.00 0.00 -100.00%
EY 5.81 4.16 -1.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.81 1.15 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment