[TURIYA] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -41.41%
YoY- -94.73%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 14,975 7,674 32,422 23,824 16,643 8,629 42,677 -50.21%
PBT 97 -190 -4,255 522 745 632 9,004 -95.10%
Tax -60 190 4,255 -147 -105 -87 106 -
NP 37 0 0 375 640 545 9,110 -97.44%
-
NP to SH 37 -221 -4,569 375 640 545 9,110 -97.44%
-
Tax Rate 61.86% - - 28.16% 14.09% 13.77% -1.18% -
Total Cost 14,938 7,674 32,422 23,449 16,003 8,084 33,567 -41.68%
-
Net Worth 80,660 75,278 75,703 79,166 79,304 78,645 78,257 2.03%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 80,660 75,278 75,703 79,166 79,304 78,645 78,257 2.03%
NOSH 73,999 69,062 69,452 69,444 69,565 68,987 69,254 4.51%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.25% 0.00% 0.00% 1.57% 3.85% 6.32% 21.35% -
ROE 0.05% -0.29% -6.04% 0.47% 0.81% 0.69% 11.64% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.24 11.11 46.68 34.31 23.92 12.51 61.62 -52.36%
EPS 0.05 -0.32 -6.58 0.54 0.92 0.79 13.29 -97.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.09 1.14 1.14 1.14 1.13 -2.37%
Adjusted Per Share Value based on latest NOSH - 69,736
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.55 3.36 14.17 10.42 7.28 3.77 18.66 -50.20%
EPS 0.02 -0.10 -2.00 0.16 0.28 0.24 3.98 -97.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3291 0.331 0.3461 0.3467 0.3438 0.3421 2.03%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.18 0.56 0.51 0.68 1.00 1.31 1.95 -
P/RPS 5.83 5.04 1.09 1.98 4.18 10.47 3.16 50.36%
P/EPS 2,360.00 -175.00 -7.75 125.93 108.70 165.82 14.82 2828.89%
EY 0.04 -0.57 -12.90 0.79 0.92 0.60 6.75 -96.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.51 0.47 0.60 0.88 1.15 1.73 -26.93%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 31/05/01 28/02/01 30/11/00 28/08/00 30/05/00 -
Price 1.18 1.03 0.58 0.61 0.92 1.31 1.62 -
P/RPS 5.83 9.27 1.24 1.78 3.85 10.47 2.63 69.92%
P/EPS 2,360.00 -321.88 -8.82 112.96 100.00 165.82 12.32 3212.42%
EY 0.04 -0.31 -11.34 0.89 1.00 0.60 8.12 -97.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.94 0.53 0.54 0.81 1.15 1.43 -17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment