[JTIASA] QoQ Cumulative Quarter Result on 31-Oct-2000 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 8.74%
YoY- -70.22%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 119,017 621,471 483,444 347,767 176,339 733,361 553,725 -64.15%
PBT -24,722 -19,157 27,878 35,282 22,663 129,813 100,514 -
Tax 24,722 19,157 -27,190 -22,107 -10,547 -47,713 -44,385 -
NP 0 0 688 13,175 12,116 82,100 56,129 -
-
NP to SH -24,428 -39,102 688 13,175 12,116 82,100 56,129 -
-
Tax Rate - - 97.53% 62.66% 46.54% 36.76% 44.16% -
Total Cost 119,017 621,471 482,756 334,592 164,223 651,261 497,596 -61.50%
-
Net Worth 773,105 833,870 1,087,040 908,234 915,744 901,788 888,474 -8.86%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - 14,002 - -
Div Payout % - - - - - 17.06% - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 773,105 833,870 1,087,040 908,234 915,744 901,788 888,474 -8.86%
NOSH 268,439 277,033 343,999 280,319 281,767 280,058 282,055 -3.24%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 0.14% 3.79% 6.87% 11.20% 10.14% -
ROE -3.16% -4.69% 0.06% 1.45% 1.32% 9.10% 6.32% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 44.34 224.33 140.54 124.06 62.58 261.86 196.32 -62.94%
EPS -9.10 -14.10 0.20 4.70 4.30 29.10 19.90 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.88 3.01 3.16 3.24 3.25 3.22 3.15 -5.80%
Adjusted Per Share Value based on latest NOSH - 264,499
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 12.29 64.20 49.94 35.93 18.22 75.76 57.20 -64.16%
EPS -2.52 -4.04 0.07 1.36 1.25 8.48 5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 1.45 0.00 -
NAPS 0.7986 0.8614 1.1229 0.9382 0.946 0.9316 0.9178 -8.86%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.85 0.89 1.01 1.17 1.35 2.00 2.17 -
P/RPS 1.92 0.40 0.72 0.94 2.16 0.76 1.11 44.14%
P/EPS -9.34 -6.31 505.00 24.89 31.40 6.82 10.90 -
EY -10.71 -15.86 0.20 4.02 3.19 14.66 9.17 -
DY 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 0.30 0.30 0.32 0.36 0.42 0.62 0.69 -42.63%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 27/06/01 28/03/01 21/12/00 28/09/00 28/06/00 30/03/00 -
Price 0.74 0.82 0.88 1.10 1.26 1.38 2.13 -
P/RPS 1.67 0.37 0.63 0.89 2.01 0.53 1.08 33.75%
P/EPS -8.13 -5.81 440.00 23.40 29.30 4.71 10.70 -
EY -12.30 -17.21 0.23 4.27 3.41 21.24 9.34 -
DY 0.00 0.00 0.00 0.00 0.00 3.62 0.00 -
P/NAPS 0.26 0.27 0.28 0.34 0.39 0.43 0.68 -47.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment