[JTIASA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -63.44%
YoY- -17.96%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 977,130 741,357 472,898 246,335 1,023,367 777,374 547,960 47.10%
PBT 48,416 92,286 52,254 29,351 82,232 60,268 67,861 -20.17%
Tax -34,428 -25,765 -14,651 -9,227 -25,237 -14,953 -15,502 70.30%
NP 13,988 66,521 37,603 20,124 56,995 45,315 52,359 -58.55%
-
NP to SH 11,511 64,689 36,735 19,800 54,162 43,131 50,863 -62.89%
-
Tax Rate 71.11% 27.92% 28.04% 31.44% 30.69% 24.81% 22.84% -
Total Cost 963,142 674,836 435,295 226,211 966,372 732,059 495,601 55.79%
-
Net Worth 1,810,143 1,868,222 1,839,184 1,825,463 1,811,294 1,808,407 1,811,691 -0.05%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 4,839 - - - 12,591 - - -
Div Payout % 42.05% - - - 23.25% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,810,143 1,868,222 1,839,184 1,825,463 1,811,294 1,808,407 1,811,691 -0.05%
NOSH 973,717 973,717 973,718 965,853 968,606 967,062 968,819 0.33%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.43% 8.97% 7.95% 8.17% 5.57% 5.83% 9.56% -
ROE 0.64% 3.46% 2.00% 1.08% 2.99% 2.39% 2.81% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 100.94 76.59 48.85 25.50 105.65 80.39 56.56 47.18%
EPS 1.19 6.68 3.79 2.05 5.60 4.46 5.25 -62.85%
DPS 0.50 0.00 0.00 0.00 1.30 0.00 0.00 -
NAPS 1.87 1.93 1.90 1.89 1.87 1.87 1.87 0.00%
Adjusted Per Share Value based on latest NOSH - 965,853
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 100.94 76.58 48.85 25.45 105.72 80.30 56.61 47.09%
EPS 1.19 6.68 3.79 2.05 5.60 4.46 5.25 -62.85%
DPS 0.50 0.00 0.00 0.00 1.30 0.00 0.00 -
NAPS 1.8699 1.9299 1.8999 1.8857 1.8711 1.8681 1.8715 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.18 1.23 1.34 1.32 1.15 1.50 1.33 -
P/RPS 1.17 1.61 2.74 5.18 1.09 1.87 2.35 -37.20%
P/EPS 99.23 18.41 35.31 64.39 20.57 33.63 25.33 148.71%
EY 1.01 5.43 2.83 1.55 4.86 2.97 3.95 -59.74%
DY 0.42 0.00 0.00 0.00 1.13 0.00 0.00 -
P/NAPS 0.63 0.64 0.71 0.70 0.61 0.80 0.71 -7.66%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 25/05/17 23/02/17 24/11/16 25/08/16 26/05/16 25/02/16 -
Price 1.15 1.14 1.32 1.43 1.30 1.26 1.45 -
P/RPS 1.14 1.49 2.70 5.61 1.23 1.57 2.56 -41.71%
P/EPS 96.71 17.06 34.78 69.76 23.25 28.25 27.62 130.76%
EY 1.03 5.86 2.87 1.43 4.30 3.54 3.62 -56.77%
DY 0.43 0.00 0.00 0.00 1.00 0.00 0.00 -
P/NAPS 0.61 0.59 0.69 0.76 0.70 0.67 0.78 -15.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment