[JTIASA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 76.1%
YoY- 49.98%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 499,821 255,741 977,130 741,357 472,898 246,335 1,023,367 -37.90%
PBT 64,173 42,251 48,416 92,286 52,254 29,351 82,232 -15.19%
Tax -18,627 -12,803 -34,428 -25,765 -14,651 -9,227 -25,237 -18.28%
NP 45,546 29,448 13,988 66,521 37,603 20,124 56,995 -13.85%
-
NP to SH 44,308 28,800 11,511 64,689 36,735 19,800 54,162 -12.49%
-
Tax Rate 29.03% 30.30% 71.11% 27.92% 28.04% 31.44% 30.69% -
Total Cost 454,275 226,293 963,142 674,836 435,295 226,211 966,372 -39.45%
-
Net Worth 1,839,182 1,829,502 1,810,143 1,868,222 1,839,184 1,825,463 1,811,294 1.02%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 4,839 - - - 12,591 -
Div Payout % - - 42.05% - - - 23.25% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,839,182 1,829,502 1,810,143 1,868,222 1,839,184 1,825,463 1,811,294 1.02%
NOSH 973,717 973,717 973,717 973,717 973,718 965,853 968,606 0.35%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.11% 11.51% 1.43% 8.97% 7.95% 8.17% 5.57% -
ROE 2.41% 1.57% 0.64% 3.46% 2.00% 1.08% 2.99% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 51.63 26.42 100.94 76.59 48.85 25.50 105.65 -37.87%
EPS 4.58 2.98 1.19 6.68 3.79 2.05 5.60 -12.51%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 1.30 -
NAPS 1.90 1.89 1.87 1.93 1.90 1.89 1.87 1.06%
Adjusted Per Share Value based on latest NOSH - 973,717
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 51.63 26.42 100.94 76.58 48.85 25.45 105.72 -37.90%
EPS 4.58 2.98 1.19 6.68 3.79 2.05 5.60 -12.51%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 1.30 -
NAPS 1.8999 1.8899 1.8699 1.9299 1.8999 1.8857 1.8711 1.02%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.08 1.08 1.18 1.23 1.34 1.32 1.15 -
P/RPS 2.09 4.09 1.17 1.61 2.74 5.18 1.09 54.15%
P/EPS 23.59 36.30 99.23 18.41 35.31 64.39 20.57 9.53%
EY 4.24 2.75 1.01 5.43 2.83 1.55 4.86 -8.67%
DY 0.00 0.00 0.42 0.00 0.00 0.00 1.13 -
P/NAPS 0.57 0.57 0.63 0.64 0.71 0.70 0.61 -4.40%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 24/08/17 25/05/17 23/02/17 24/11/16 25/08/16 -
Price 1.08 1.11 1.15 1.14 1.32 1.43 1.30 -
P/RPS 2.09 4.20 1.14 1.49 2.70 5.61 1.23 42.25%
P/EPS 23.59 37.31 96.71 17.06 34.78 69.76 23.25 0.96%
EY 4.24 2.68 1.03 5.86 2.87 1.43 4.30 -0.92%
DY 0.00 0.00 0.43 0.00 0.00 0.00 1.00 -
P/NAPS 0.57 0.59 0.61 0.59 0.69 0.76 0.70 -12.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment