[JTIASA] YoY Quarter Result on 31-Dec-2015 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 8.89%
YoY- 628.11%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 176,911 244,080 226,563 300,336 288,345 271,950 286,222 -7.70%
PBT -77,575 21,922 22,903 35,259 -4,022 29,689 2,219 -
Tax 18,058 -5,824 -5,424 -7,568 -250 -9,233 953 63.24%
NP -59,517 16,098 17,479 27,691 -4,272 20,456 3,172 -
-
NP to SH -60,056 15,508 16,935 26,279 -4,976 19,840 2,888 -
-
Tax Rate - 26.57% 23.68% 21.46% - 31.10% -42.95% -
Total Cost 236,428 227,982 209,084 272,645 292,617 251,494 283,050 -2.95%
-
Net Worth 1,345,507 1,839,182 1,839,184 1,780,497 1,765,992 1,742,048 1,694,293 -3.76%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,345,507 1,839,182 1,839,184 1,780,497 1,765,992 1,742,048 1,694,293 -3.76%
NOSH 973,717 973,717 973,718 952,137 975,686 967,804 962,666 0.19%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -33.64% 6.60% 7.71% 9.22% -1.48% 7.52% 1.11% -
ROE -4.46% 0.84% 0.92% 1.48% -0.28% 1.14% 0.17% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 18.28 25.22 23.41 31.54 29.55 28.10 29.73 -7.78%
EPS -6.20 1.60 1.75 2.76 -0.51 2.05 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.90 1.90 1.87 1.81 1.80 1.76 -3.85%
Adjusted Per Share Value based on latest NOSH - 952,137
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 18.17 25.07 23.27 30.84 29.61 27.93 29.39 -7.69%
EPS -6.17 1.59 1.74 2.70 -0.51 2.04 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3818 1.8888 1.8888 1.8286 1.8137 1.7891 1.74 -3.76%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.47 1.08 1.34 1.33 2.02 2.04 1.99 -
P/RPS 2.57 4.28 5.73 4.22 6.84 7.26 6.69 -14.73%
P/EPS -7.58 67.41 76.59 48.19 -396.08 99.51 663.33 -
EY -13.20 1.48 1.31 2.08 -0.25 1.00 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.57 0.71 0.71 1.12 1.13 1.13 -18.13%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 28/02/18 23/02/17 25/02/16 27/02/15 25/02/14 27/02/13 -
Price 0.58 1.08 1.32 1.45 1.96 2.53 1.79 -
P/RPS 3.17 4.28 5.64 4.60 6.63 9.00 6.02 -10.13%
P/EPS -9.35 67.41 75.45 52.54 -384.31 123.41 596.67 -
EY -10.70 1.48 1.33 1.90 -0.26 0.81 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.57 0.69 0.78 1.08 1.41 1.02 -13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment