[JTIASA] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 13.3%
YoY- 364.44%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 145,997 723,405 524,505 372,581 221,095 701,920 564,020 -59.35%
PBT 37,123 77,076 32,128 55,574 46,996 -132,056 -22,186 -
Tax -12,592 -45,747 -19,547 -16,044 -12,055 58,391 -14,693 -9.76%
NP 24,531 31,329 12,581 39,530 34,941 -73,665 -36,879 -
-
NP to SH 24,570 31,399 12,602 39,477 34,844 -73,530 -37,420 -
-
Tax Rate 33.92% 59.35% 60.84% 28.87% 25.65% - - -
Total Cost 121,466 692,076 511,924 333,051 186,154 775,585 600,899 -65.52%
-
Net Worth 1,161,589 1,142,229 1,122,869 1,151,909 1,142,229 1,103,509 1,132,549 1.70%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,161,589 1,142,229 1,122,869 1,151,909 1,142,229 1,103,509 1,132,549 1.70%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 16.80% 4.33% 2.40% 10.61% 15.80% -10.49% -6.54% -
ROE 2.12% 2.75% 1.12% 3.43% 3.05% -6.66% -3.30% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 15.08 74.73 54.18 38.49 22.84 72.51 58.27 -59.35%
EPS 2.54 3.24 1.30 4.08 3.60 -7.60 -3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.18 1.16 1.19 1.18 1.14 1.17 1.70%
Adjusted Per Share Value based on latest NOSH - 973,717
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 14.99 74.29 53.87 38.26 22.71 72.09 57.92 -59.35%
EPS 2.52 3.22 1.29 4.05 3.58 -7.55 -3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1929 1.1731 1.1532 1.183 1.1731 1.1333 1.1631 1.69%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.635 0.57 0.68 0.90 0.68 0.485 0.37 -
P/RPS 4.21 0.76 1.25 2.34 2.98 0.67 0.64 250.67%
P/EPS 25.02 17.57 52.23 22.07 18.89 -6.38 -9.57 -
EY 4.00 5.69 1.91 4.53 5.29 -15.66 -10.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.59 0.76 0.58 0.43 0.32 39.94%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 22/09/21 28/05/21 26/02/21 26/11/20 26/08/20 27/05/20 -
Price 0.705 0.65 0.70 0.78 0.835 0.65 0.535 -
P/RPS 4.67 0.87 1.29 2.03 3.66 0.90 0.92 195.06%
P/EPS 27.78 20.04 53.77 19.13 23.20 -8.56 -13.84 -
EY 3.60 4.99 1.86 5.23 4.31 -11.69 -7.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.60 0.66 0.71 0.57 0.46 18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment