[JTIASA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -96.5%
YoY- 73.32%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 524,505 372,581 221,095 701,920 564,020 419,431 232,526 71.91%
PBT 32,128 55,574 46,996 -132,056 -22,186 23,106 31,026 2.35%
Tax -19,547 -16,044 -12,055 58,391 -14,693 -14,321 -14,861 20.02%
NP 12,581 39,530 34,941 -73,665 -36,879 8,785 16,165 -15.37%
-
NP to SH 12,602 39,477 34,844 -73,530 -37,420 8,500 15,774 -13.88%
-
Tax Rate 60.84% 28.87% 25.65% - - 61.98% 47.90% -
Total Cost 511,924 333,051 186,154 775,585 600,899 410,646 216,361 77.46%
-
Net Worth 1,122,869 1,151,909 1,142,229 1,103,509 1,132,549 1,209,988 1,180,949 -3.30%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,122,869 1,151,909 1,142,229 1,103,509 1,132,549 1,209,988 1,180,949 -3.30%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.40% 10.61% 15.80% -10.49% -6.54% 2.09% 6.95% -
ROE 1.12% 3.43% 3.05% -6.66% -3.30% 0.70% 1.34% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 54.18 38.49 22.84 72.51 58.27 43.33 24.02 71.90%
EPS 1.30 4.08 3.60 -7.60 -3.87 0.88 1.63 -13.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.19 1.18 1.14 1.17 1.25 1.22 -3.30%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 54.18 38.49 22.84 72.51 58.26 43.33 24.02 71.90%
EPS 1.30 4.08 3.60 -7.60 -3.87 0.88 1.63 -13.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.1899 1.1799 1.14 1.17 1.2499 1.2199 -3.29%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.68 0.90 0.68 0.485 0.37 1.04 0.46 -
P/RPS 1.25 2.34 2.98 0.67 0.64 2.40 1.91 -24.60%
P/EPS 52.23 22.07 18.89 -6.38 -9.57 118.44 28.23 50.65%
EY 1.91 4.53 5.29 -15.66 -10.45 0.84 3.54 -33.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.76 0.58 0.43 0.32 0.83 0.38 34.04%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 26/11/20 26/08/20 27/05/20 26/02/20 27/11/19 -
Price 0.70 0.78 0.835 0.65 0.535 0.725 0.62 -
P/RPS 1.29 2.03 3.66 0.90 0.92 1.67 2.58 -36.97%
P/EPS 53.77 19.13 23.20 -8.56 -13.84 82.56 38.05 25.90%
EY 1.86 5.23 4.31 -11.69 -7.23 1.21 2.63 -20.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.71 0.57 0.46 0.58 0.51 11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment