[JTIASA] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 150.2%
YoY- 45.45%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 841,689 660,016 499,821 255,741 977,130 741,357 472,898 47.02%
PBT -20,077 15,827 64,173 42,251 48,416 92,286 52,254 -
Tax -5,475 -8,675 -18,627 -12,803 -34,428 -25,765 -14,651 -48.21%
NP -25,552 7,152 45,546 29,448 13,988 66,521 37,603 -
-
NP to SH -26,798 5,900 44,308 28,800 11,511 64,689 36,735 -
-
Tax Rate - 54.81% 29.03% 30.30% 71.11% 27.92% 28.04% -
Total Cost 867,241 652,864 454,275 226,293 963,142 674,836 435,295 58.53%
-
Net Worth 1,781,103 1,790,783 1,839,182 1,829,502 1,810,143 1,868,222 1,839,184 -2.12%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 4,839 - - - 4,839 - - -
Div Payout % 0.00% - - - 42.05% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,781,103 1,790,783 1,839,182 1,829,502 1,810,143 1,868,222 1,839,184 -2.12%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,718 -0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -3.04% 1.08% 9.11% 11.51% 1.43% 8.97% 7.95% -
ROE -1.50% 0.33% 2.41% 1.57% 0.64% 3.46% 2.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 86.95 68.18 51.63 26.42 100.94 76.59 48.85 47.02%
EPS -2.77 0.61 4.58 2.98 1.19 6.68 3.79 -
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.84 1.85 1.90 1.89 1.87 1.93 1.90 -2.12%
Adjusted Per Share Value based on latest NOSH - 973,717
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 86.44 67.78 51.33 26.26 100.35 76.14 48.57 47.01%
EPS -2.75 0.61 4.55 2.96 1.18 6.64 3.77 -
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.8292 1.8391 1.8888 1.8789 1.859 1.9187 1.8888 -2.12%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.67 0.85 1.08 1.08 1.18 1.23 1.34 -
P/RPS 0.77 1.25 2.09 4.09 1.17 1.61 2.74 -57.19%
P/EPS -24.20 139.46 23.59 36.30 99.23 18.41 35.31 -
EY -4.13 0.72 4.24 2.75 1.01 5.43 2.83 -
DY 0.75 0.00 0.00 0.00 0.42 0.00 0.00 -
P/NAPS 0.36 0.46 0.57 0.57 0.63 0.64 0.71 -36.49%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 23/05/18 28/02/18 29/11/17 24/08/17 25/05/17 23/02/17 -
Price 0.68 0.765 1.08 1.11 1.15 1.14 1.32 -
P/RPS 0.78 1.12 2.09 4.20 1.14 1.49 2.70 -56.39%
P/EPS -24.56 125.51 23.59 37.31 96.71 17.06 34.78 -
EY -4.07 0.80 4.24 2.68 1.03 5.86 2.87 -
DY 0.74 0.00 0.00 0.00 0.43 0.00 0.00 -
P/NAPS 0.37 0.41 0.57 0.59 0.61 0.59 0.69 -34.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment