[JTIASA] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -211.73%
YoY- -3227.1%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 419,431 232,526 637,744 503,636 387,933 211,022 841,689 -37.06%
PBT 23,106 31,026 -197,953 -171,306 -76,099 1,476 -20,077 -
Tax -14,321 -14,861 -76,925 -12,412 17,430 -628 -5,475 89.51%
NP 8,785 16,165 -274,878 -183,718 -58,669 848 -25,552 -
-
NP to SH 8,500 15,774 -275,651 -184,499 -59,185 871 -26,798 -
-
Tax Rate 61.98% 47.90% - - - 42.55% - -
Total Cost 410,646 216,361 912,622 687,354 446,602 210,174 867,241 -39.16%
-
Net Worth 1,209,988 1,180,949 1,132,549 1,229,348 1,345,507 1,422,946 1,781,103 -22.66%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 4,839 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,209,988 1,180,949 1,132,549 1,229,348 1,345,507 1,422,946 1,781,103 -22.66%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.09% 6.95% -43.10% -36.48% -15.12% 0.40% -3.04% -
ROE 0.70% 1.34% -24.34% -15.01% -4.40% 0.06% -1.50% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 43.33 24.02 65.88 52.03 40.08 21.80 86.95 -37.06%
EPS 0.88 1.63 -28.48 -19.06 -6.11 0.09 -2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 1.25 1.22 1.17 1.27 1.39 1.47 1.84 -22.66%
Adjusted Per Share Value based on latest NOSH - 973,717
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 43.33 24.02 65.88 52.03 40.07 21.80 86.95 -37.06%
EPS 0.88 1.63 -28.48 -19.06 -6.11 0.09 -2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 1.2499 1.2199 1.17 1.2699 1.3899 1.4699 1.8399 -22.66%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.04 0.46 0.485 0.54 0.47 0.66 0.67 -
P/RPS 2.40 1.91 0.74 1.04 1.17 3.03 0.77 112.93%
P/EPS 118.44 28.23 -1.70 -2.83 -7.69 733.49 -24.20 -
EY 0.84 3.54 -58.71 -35.30 -13.01 0.14 -4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
P/NAPS 0.83 0.38 0.41 0.43 0.34 0.45 0.36 74.25%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 27/08/19 23/05/19 27/02/19 28/11/18 29/08/18 -
Price 0.725 0.62 0.455 0.51 0.58 0.52 0.68 -
P/RPS 1.67 2.58 0.69 0.98 1.45 2.39 0.78 65.88%
P/EPS 82.56 38.05 -1.60 -2.68 -9.49 577.91 -24.56 -
EY 1.21 2.63 -62.59 -37.37 -10.54 0.17 -4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.74 -
P/NAPS 0.58 0.51 0.39 0.40 0.42 0.35 0.37 34.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment