[JTIASA] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 105.72%
YoY- 1711.02%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 701,920 564,020 419,431 232,526 637,744 503,636 387,933 48.54%
PBT -132,056 -22,186 23,106 31,026 -197,953 -171,306 -76,099 44.45%
Tax 58,391 -14,693 -14,321 -14,861 -76,925 -12,412 17,430 124.05%
NP -73,665 -36,879 8,785 16,165 -274,878 -183,718 -58,669 16.40%
-
NP to SH -73,530 -37,420 8,500 15,774 -275,651 -184,499 -59,185 15.58%
-
Tax Rate - - 61.98% 47.90% - - - -
Total Cost 775,585 600,899 410,646 216,361 912,622 687,354 446,602 44.52%
-
Net Worth 1,103,509 1,132,549 1,209,988 1,180,949 1,132,549 1,229,348 1,345,507 -12.39%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,103,509 1,132,549 1,209,988 1,180,949 1,132,549 1,229,348 1,345,507 -12.39%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -10.49% -6.54% 2.09% 6.95% -43.10% -36.48% -15.12% -
ROE -6.66% -3.30% 0.70% 1.34% -24.34% -15.01% -4.40% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 72.51 58.27 43.33 24.02 65.88 52.03 40.08 48.52%
EPS -7.60 -3.87 0.88 1.63 -28.48 -19.06 -6.11 15.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.17 1.25 1.22 1.17 1.27 1.39 -12.39%
Adjusted Per Share Value based on latest NOSH - 973,717
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 72.09 57.92 43.08 23.88 65.50 51.72 39.84 48.54%
EPS -7.55 -3.84 0.87 1.62 -28.31 -18.95 -6.08 15.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1333 1.1631 1.2426 1.2128 1.1631 1.2625 1.3818 -12.39%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.485 0.37 1.04 0.46 0.485 0.54 0.47 -
P/RPS 0.67 0.64 2.40 1.91 0.74 1.04 1.17 -31.06%
P/EPS -6.38 -9.57 118.44 28.23 -1.70 -2.83 -7.69 -11.71%
EY -15.66 -10.45 0.84 3.54 -58.71 -35.30 -13.01 13.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.83 0.38 0.41 0.43 0.34 16.96%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 27/05/20 26/02/20 27/11/19 27/08/19 23/05/19 27/02/19 -
Price 0.65 0.535 0.725 0.62 0.455 0.51 0.58 -
P/RPS 0.90 0.92 1.67 2.58 0.69 0.98 1.45 -27.25%
P/EPS -8.56 -13.84 82.56 38.05 -1.60 -2.68 -9.49 -6.65%
EY -11.69 -7.23 1.21 2.63 -62.59 -37.37 -10.54 7.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.58 0.51 0.39 0.40 0.42 22.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment