[DNEX] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -81.33%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 251,262 1,028,855 737,326 473,584 214,838 1,067,405 783,489 1.16%
PBT 627 -115,566 -145,991 -136,304 -68,674 -2,321,019 -392,867 -
Tax -627 -9,203 -6,219 136,304 68,674 2,500 24,263 -
NP 0 -124,769 -152,210 0 0 -2,318,519 -368,604 -
-
NP to SH -7,095 -124,769 -152,210 -132,695 -73,178 -2,318,519 -368,604 4.08%
-
Tax Rate 100.00% - - - - - - -
Total Cost 251,262 1,153,624 889,536 473,584 214,838 3,385,924 1,152,093 1.55%
-
Net Worth 195,821 209,940 178,324 209,479 209,826 305,304 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 195,821 209,940 178,324 209,479 209,826 305,304 0 -100.00%
NOSH 709,500 747,119 746,127 745,477 746,714 746,464 746,161 0.05%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% -12.13% -20.64% 0.00% 0.00% -217.21% -47.05% -
ROE -3.62% -59.43% -85.36% -63.35% -34.88% -759.41% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 35.41 137.71 98.82 63.53 28.77 142.99 105.00 1.10%
EPS -1.00 -16.70 -20.40 -17.80 -9.80 -310.60 -49.40 4.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.276 0.281 0.239 0.281 0.281 0.409 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 743,962
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 7.24 29.63 21.24 13.64 6.19 30.74 22.57 1.16%
EPS -0.20 -3.59 -4.38 -3.82 -2.11 -66.78 -10.62 4.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0605 0.0514 0.0603 0.0604 0.0879 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 6.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -605.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 29/02/00 30/11/99 - - - - -
Price 3.72 4.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.50 3.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -372.00 -26.47 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.27 -3.78 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.48 15.73 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment