[DNEX] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 18.03%
YoY- 94.62%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 817,091 518,992 251,262 1,028,855 737,326 473,584 214,838 -1.34%
PBT 3,434 24,032 627 -115,566 -145,991 -136,304 -68,674 -
Tax -3,434 -14,999 -627 -9,203 -6,219 136,304 68,674 -
NP 0 9,033 0 -124,769 -152,210 0 0 -
-
NP to SH -21,395 9,033 -7,095 -124,769 -152,210 -132,695 -73,178 1.25%
-
Tax Rate 100.00% 62.41% 100.00% - - - - -
Total Cost 817,091 509,959 251,262 1,153,624 889,536 473,584 214,838 -1.34%
-
Net Worth 194,030 228,835 195,821 209,940 178,324 209,479 209,826 0.07%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 194,030 228,835 195,821 209,940 178,324 209,479 209,826 0.07%
NOSH 737,758 752,749 709,500 747,119 746,127 745,477 746,714 0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 1.74% 0.00% -12.13% -20.64% 0.00% 0.00% -
ROE -11.03% 3.95% -3.62% -59.43% -85.36% -63.35% -34.88% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 110.75 68.95 35.41 137.71 98.82 63.53 28.77 -1.35%
EPS -2.90 1.20 -1.00 -16.70 -20.40 -17.80 -9.80 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.263 0.304 0.276 0.281 0.239 0.281 0.281 0.06%
Adjusted Per Share Value based on latest NOSH - 741,675
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 23.53 14.95 7.24 29.63 21.24 13.64 6.19 -1.34%
EPS -0.62 0.26 -0.20 -3.59 -4.38 -3.82 -2.11 1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0559 0.0659 0.0564 0.0605 0.0514 0.0603 0.0604 0.07%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.96 3.34 6.05 0.00 0.00 0.00 0.00 -
P/RPS 2.67 4.84 17.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS -102.07 278.33 -605.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.98 0.36 -0.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.25 10.99 21.92 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 28/08/00 25/05/00 29/02/00 30/11/99 - - -
Price 3.10 3.68 3.72 4.42 0.00 0.00 0.00 -
P/RPS 2.80 5.34 10.50 3.21 0.00 0.00 0.00 -100.00%
P/EPS -106.90 306.67 -372.00 -26.47 0.00 0.00 0.00 -100.00%
EY -0.94 0.33 -0.27 -3.78 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.79 12.11 13.48 15.73 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment