[PHB] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 137.06%
YoY- -40.85%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 5,921 1,877 937 9,053 7,567 2,804 1,899 112.98%
PBT -4,280 -1,154 -530 -1,052 -846 -666 -496 319.05%
Tax -50 0 0 1,440 -201 -108 0 -
NP -4,330 -1,154 -530 388 -1,047 -774 -496 322.30%
-
NP to SH -4,330 -1,154 -530 388 -1,047 -774 -496 322.30%
-
Tax Rate - - - - - - - -
Total Cost 10,251 3,031 1,467 8,665 8,614 3,578 2,395 162.91%
-
Net Worth 128,433 136,676 126,140 123,578 131,991 133,339 134,557 -3.04%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 128,433 136,676 126,140 123,578 131,991 133,339 134,557 -3.04%
NOSH 698,387 721,250 662,500 646,666 697,999 703,636 708,571 -0.95%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -73.13% -61.48% -56.56% 4.29% -13.84% -27.60% -26.12% -
ROE -3.37% -0.84% -0.42% 0.31% -0.79% -0.58% -0.37% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.85 0.26 0.14 1.40 1.08 0.40 0.27 114.35%
EPS -0.62 -0.16 -0.08 0.06 -0.15 -0.11 -0.07 326.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.1895 0.1904 0.1911 0.1891 0.1895 0.1899 -2.11%
Adjusted Per Share Value based on latest NOSH - 717,499
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.05 0.02 0.01 0.08 0.07 0.03 0.02 83.89%
EPS -0.04 -0.01 0.00 0.00 -0.01 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0119 0.0126 0.0117 0.0114 0.0122 0.0123 0.0124 -2.69%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.05 0.06 0.08 0.12 0.12 0.16 0.21 -
P/RPS 5.90 23.06 56.56 8.57 11.07 40.15 78.36 -82.08%
P/EPS -8.06 -37.50 -100.00 200.00 -80.00 -145.45 -300.00 -90.97%
EY -12.40 -2.67 -1.00 0.50 -1.25 -0.69 -0.33 1014.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.42 0.63 0.63 0.84 1.11 -60.93%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 25/08/08 30/05/08 29/02/08 28/11/07 27/08/07 28/05/07 -
Price 0.05 0.06 0.07 0.09 0.13 0.12 0.14 -
P/RPS 5.90 23.06 49.49 6.43 11.99 30.11 52.24 -76.54%
P/EPS -8.06 -37.50 -87.50 150.00 -86.67 -109.09 -200.00 -88.17%
EY -12.40 -2.67 -1.14 0.67 -1.15 -0.92 -0.50 745.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.37 0.47 0.69 0.63 0.74 -48.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment