[PHB] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -236.6%
YoY- -6.85%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 8,740 5,921 1,877 937 9,053 7,567 2,804 112.64%
PBT -9,391 -4,280 -1,154 -530 -1,052 -846 -666 478.99%
Tax -257 -50 0 0 1,440 -201 -108 77.77%
NP -9,648 -4,330 -1,154 -530 388 -1,047 -774 433.51%
-
NP to SH -9,648 -4,330 -1,154 -530 388 -1,047 -774 433.51%
-
Tax Rate - - - - - - - -
Total Cost 18,388 10,251 3,031 1,467 8,665 8,614 3,578 196.32%
-
Net Worth 124,931 128,433 136,676 126,140 123,578 131,991 133,339 -4.23%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 124,931 128,433 136,676 126,140 123,578 131,991 133,339 -4.23%
NOSH 704,233 698,387 721,250 662,500 646,666 697,999 703,636 0.05%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -110.39% -73.13% -61.48% -56.56% 4.29% -13.84% -27.60% -
ROE -7.72% -3.37% -0.84% -0.42% 0.31% -0.79% -0.58% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.24 0.85 0.26 0.14 1.40 1.08 0.40 111.87%
EPS -1.37 -0.62 -0.16 -0.08 0.06 -0.15 -0.11 433.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1774 0.1839 0.1895 0.1904 0.1911 0.1891 0.1895 -4.28%
Adjusted Per Share Value based on latest NOSH - 662,500
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.08 0.05 0.02 0.01 0.08 0.07 0.03 91.72%
EPS -0.09 -0.04 -0.01 0.00 0.00 -0.01 -0.01 329.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0115 0.0119 0.0126 0.0117 0.0114 0.0122 0.0123 -4.36%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.05 0.05 0.06 0.08 0.12 0.12 0.16 -
P/RPS 4.03 5.90 23.06 56.56 8.57 11.07 40.15 -78.25%
P/EPS -3.65 -8.06 -37.50 -100.00 200.00 -80.00 -145.45 -91.33%
EY -27.40 -12.40 -2.67 -1.00 0.50 -1.25 -0.69 1051.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.32 0.42 0.63 0.63 0.84 -51.76%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 28/11/08 25/08/08 30/05/08 29/02/08 28/11/07 27/08/07 -
Price 0.04 0.05 0.06 0.07 0.09 0.13 0.12 -
P/RPS 3.22 5.90 23.06 49.49 6.43 11.99 30.11 -77.31%
P/EPS -2.92 -8.06 -37.50 -87.50 150.00 -86.67 -109.09 -90.95%
EY -34.25 -12.40 -2.67 -1.14 0.67 -1.15 -0.92 1002.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.32 0.37 0.47 0.69 0.63 -48.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment