[UMLAND] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 73.38%
YoY- 88.69%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 51,598 323,470 246,693 156,846 82,202 316,920 228,641 -62.89%
PBT 2,221 80,783 56,842 35,217 21,455 74,337 41,198 -85.70%
Tax -1,457 -20,051 -15,087 -7,954 -5,436 -16,601 -11,583 -74.86%
NP 764 60,732 41,755 27,263 16,019 57,736 29,615 -91.24%
-
NP to SH 136 56,931 38,415 24,219 13,969 51,570 25,592 -96.94%
-
Tax Rate 65.60% 24.82% 26.54% 22.59% 25.34% 22.33% 28.12% -
Total Cost 50,834 262,738 204,938 129,583 66,183 259,184 199,026 -59.71%
-
Net Worth 826,879 917,171 904,591 890,120 892,664 878,386 858,694 -2.48%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 22,627 7,538 - - 18,460 6,030 -
Div Payout % - 39.75% 19.62% - - 35.80% 23.56% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 826,879 917,171 904,591 890,120 892,664 878,386 858,694 -2.48%
NOSH 271,999 301,701 301,530 241,225 241,260 241,314 241,206 8.33%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.48% 18.78% 16.93% 17.38% 19.49% 18.22% 12.95% -
ROE 0.02% 6.21% 4.25% 2.72% 1.56% 5.87% 2.98% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 18.97 107.22 81.81 65.02 34.07 131.33 94.79 -65.75%
EPS 0.05 18.87 12.74 10.04 5.79 21.37 10.61 -97.17%
DPS 0.00 7.50 2.50 0.00 0.00 7.65 2.50 -
NAPS 3.04 3.04 3.00 3.69 3.70 3.64 3.56 -9.98%
Adjusted Per Share Value based on latest NOSH - 241,176
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 17.13 107.40 81.91 52.08 27.29 105.23 75.92 -62.90%
EPS 0.05 18.90 12.76 8.04 4.64 17.12 8.50 -96.73%
DPS 0.00 7.51 2.50 0.00 0.00 6.13 2.00 -
NAPS 2.7456 3.0454 3.0036 2.9555 2.964 2.9166 2.8512 -2.48%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.58 1.45 1.26 1.95 1.47 1.40 1.26 -
P/RPS 8.33 1.35 1.54 3.00 4.31 1.07 1.33 239.39%
P/EPS 3,160.00 7.68 9.89 19.42 25.39 6.55 11.88 4021.97%
EY 0.03 13.01 10.11 5.15 3.94 15.26 8.42 -97.65%
DY 0.00 5.17 1.98 0.00 0.00 5.46 1.98 -
P/NAPS 0.52 0.48 0.42 0.53 0.40 0.38 0.35 30.17%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 23/11/11 24/08/11 30/05/11 28/02/11 24/11/10 -
Price 2.01 1.56 1.43 1.35 1.50 1.38 1.43 -
P/RPS 10.60 1.46 1.75 2.08 4.40 1.05 1.51 266.18%
P/EPS 4,020.00 8.27 11.22 13.45 25.91 6.46 13.48 4348.21%
EY 0.02 12.10 8.91 7.44 3.86 15.49 7.42 -98.05%
DY 0.00 4.81 1.75 0.00 0.00 5.54 1.75 -
P/NAPS 0.66 0.51 0.48 0.37 0.41 0.38 0.40 39.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment