[UMW] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 66.11%
YoY- -27.6%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 2,119,193 11,739,145 8,623,484 5,740,819 2,774,803 11,306,277 8,624,449 -60.73%
PBT 63,046 754,787 443,116 292,811 140,676 786,153 682,207 -79.52%
Tax -14,241 -126,050 -87,300 -68,217 -29,835 -304,563 -276,745 -86.14%
NP 48,805 628,737 355,816 224,594 110,841 481,590 405,462 -75.58%
-
NP to SH 44,317 454,444 253,984 143,691 86,502 341,656 326,590 -73.56%
-
Tax Rate 22.59% 16.70% 19.70% 23.30% 21.21% 38.74% 40.57% -
Total Cost 2,070,388 11,110,408 8,267,668 5,516,225 2,663,962 10,824,687 8,218,987 -60.08%
-
Net Worth 3,743,097 3,692,626 3,549,627 3,451,140 3,421,582 3,326,717 3,287,812 9.02%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 70,097 46,731 - - 87,622 58,414 -
Div Payout % - 15.42% 18.40% - - 25.65% 17.89% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 3,743,097 3,692,626 3,549,627 3,451,140 3,421,582 3,326,717 3,287,812 9.02%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.30% 5.36% 4.13% 3.91% 3.99% 4.26% 4.70% -
ROE 1.18% 12.31% 7.16% 4.16% 2.53% 10.27% 9.93% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 181.39 1,004.81 738.13 491.38 237.51 967.76 738.21 -60.73%
EPS 3.79 38.90 21.74 12.30 7.40 29.24 27.95 -73.57%
DPS 0.00 6.00 4.00 0.00 0.00 7.50 5.00 -
NAPS 3.2039 3.1607 3.0383 2.954 2.9287 2.8475 2.8142 9.02%
Adjusted Per Share Value based on latest NOSH - 1,168,293
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 181.39 1,004.81 738.13 491.38 237.51 967.76 738.21 -60.73%
EPS 3.79 38.90 21.74 12.30 7.40 29.24 27.95 -73.57%
DPS 0.00 6.00 4.00 0.00 0.00 7.50 5.00 -
NAPS 3.2039 3.1607 3.0383 2.954 2.9287 2.8475 2.8142 9.02%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.14 4.49 4.88 5.40 5.73 5.47 5.02 -
P/RPS 1.18 0.45 0.66 1.10 2.41 0.57 0.68 44.35%
P/EPS 56.42 11.54 22.45 43.91 77.39 18.70 17.96 114.34%
EY 1.77 8.66 4.45 2.28 1.29 5.35 5.57 -53.40%
DY 0.00 1.34 0.82 0.00 0.00 1.37 1.00 -
P/NAPS 0.67 1.42 1.61 1.83 1.96 1.92 1.78 -47.83%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 15/06/20 27/02/20 28/11/19 20/11/19 21/05/19 27/02/19 30/11/18 -
Price 2.65 3.23 4.40 4.50 5.45 5.82 5.05 -
P/RPS 1.46 0.32 0.60 0.92 2.29 0.60 0.68 66.35%
P/EPS 69.86 8.30 20.24 36.59 73.61 19.90 18.07 146.12%
EY 1.43 12.04 4.94 2.73 1.36 5.02 5.54 -59.42%
DY 0.00 1.86 0.91 0.00 0.00 1.29 0.99 -
P/NAPS 0.83 1.02 1.45 1.52 1.86 2.04 1.79 -40.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment