[UMW] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -62.27%
YoY- 4.05%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 15,814,431 11,439,063 7,381,598 3,650,756 11,060,803 7,415,693 5,399,343 104.31%
PBT 896,458 677,821 446,336 216,289 482,750 211,755 195,285 175.44%
Tax -218,602 -172,127 -100,003 -43,484 32,898 -76,437 -50,408 165.22%
NP 677,856 505,694 346,333 172,805 515,648 135,318 144,877 178.95%
-
NP to SH 415,046 309,092 208,395 101,206 268,230 28,265 76,164 208.71%
-
Tax Rate 24.39% 25.39% 22.41% 20.10% -6.81% 36.10% 25.81% -
Total Cost 15,136,575 10,933,369 7,035,265 3,477,951 10,545,155 7,280,375 5,254,466 102.06%
-
Net Worth 4,346,053 4,299,321 4,170,809 4,112,394 4,112,394 3,867,052 3,913,784 7.21%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 165,897 - - - 67,761 - - -
Div Payout % 39.97% - - - 25.26% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 4,346,053 4,299,321 4,170,809 4,112,394 4,112,394 3,867,052 3,913,784 7.21%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.29% 4.42% 4.69% 4.73% 4.66% 1.82% 2.68% -
ROE 9.55% 7.19% 5.00% 2.46% 6.52% 0.73% 1.95% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1,353.63 979.13 631.83 312.49 946.75 634.75 462.16 104.30%
EPS 35.53 26.46 17.84 8.66 22.96 2.42 6.52 208.71%
DPS 14.20 0.00 0.00 0.00 5.80 0.00 0.00 -
NAPS 3.72 3.68 3.57 3.52 3.52 3.31 3.35 7.21%
Adjusted Per Share Value based on latest NOSH - 1,168,293
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1,353.63 979.13 631.83 312.49 946.75 634.75 462.16 104.30%
EPS 35.53 26.46 17.84 8.66 22.96 2.42 6.52 208.71%
DPS 14.20 0.00 0.00 0.00 5.80 0.00 0.00 -
NAPS 3.72 3.68 3.57 3.52 3.52 3.31 3.35 7.21%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.47 2.99 3.10 3.29 2.97 3.13 3.16 -
P/RPS 0.26 0.31 0.49 1.05 0.31 0.49 0.68 -47.22%
P/EPS 9.77 11.30 17.38 37.98 12.94 129.37 48.47 -65.52%
EY 10.24 8.85 5.75 2.63 7.73 0.77 2.06 190.41%
DY 4.09 0.00 0.00 0.00 1.95 0.00 0.00 -
P/NAPS 0.93 0.81 0.87 0.93 0.84 0.95 0.94 -0.70%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 26/08/22 24/05/22 25/02/22 29/11/21 26/08/21 -
Price 3.93 3.34 3.06 3.35 3.10 3.08 3.20 -
P/RPS 0.29 0.34 0.48 1.07 0.33 0.49 0.69 -43.80%
P/EPS 11.06 12.62 17.15 38.67 13.50 127.31 49.09 -62.87%
EY 9.04 7.92 5.83 2.59 7.41 0.79 2.04 169.05%
DY 3.61 0.00 0.00 0.00 1.87 0.00 0.00 -
P/NAPS 1.06 0.91 0.86 0.95 0.88 0.93 0.96 6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment