[SAPRES] QoQ Cumulative Quarter Result on 31-Oct-2021 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- -601.75%
YoY- -831.92%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 25,546 11,740 45,171 34,270 22,850 11,629 46,001 -32.51%
PBT -36,739 -29,090 -275,890 -160,315 -22,482 -5,424 -20,363 48.36%
Tax 0 0 4,044 -670 -670 -335 -1,177 -
NP -36,739 -29,090 -271,846 -160,985 -23,152 -5,759 -21,540 42.89%
-
NP to SH -36,739 -29,101 -270,503 -160,589 -22,884 -5,621 -20,740 46.55%
-
Tax Rate - - - - - - - -
Total Cost 62,285 40,830 317,017 195,255 46,002 17,388 67,541 -5.27%
-
Net Worth 101,908 108,887 131,223 241,508 379,712 397,859 403,444 -60.14%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 101,908 108,887 131,223 241,508 379,712 397,859 403,444 -60.14%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin -143.82% -247.79% -601.82% -469.75% -101.32% -49.52% -46.83% -
ROE -36.05% -26.73% -206.14% -66.49% -6.03% -1.41% -5.14% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 18.30 8.41 32.36 24.55 16.37 8.33 32.95 -32.50%
EPS -26.33 -20.85 -193.77 -115.04 -16.39 -4.03 -14.86 46.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.78 0.94 1.73 2.72 2.85 2.89 -60.14%
Adjusted Per Share Value based on latest NOSH - 139,600
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 11.64 5.35 20.58 15.62 10.41 5.30 20.96 -32.50%
EPS -16.74 -13.26 -123.25 -73.17 -10.43 -2.56 -9.45 46.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4643 0.4961 0.5979 1.1004 1.7301 1.8128 1.8383 -60.14%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.25 0.32 0.43 0.465 0.51 0.59 0.465 -
P/RPS 1.37 3.81 1.33 1.89 3.12 7.08 1.41 -1.90%
P/EPS -0.95 -1.54 -0.22 -0.40 -3.11 -14.65 -3.13 -54.93%
EY -105.27 -65.14 -450.63 -247.39 -32.14 -6.82 -31.95 121.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.46 0.27 0.19 0.21 0.16 65.51%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/09/22 30/06/22 31/03/22 26/11/21 29/09/21 24/06/21 30/04/21 -
Price 0.255 0.255 0.36 0.45 0.47 0.51 0.59 -
P/RPS 1.39 3.03 1.11 1.83 2.87 6.12 1.79 -15.55%
P/EPS -0.97 -1.22 -0.19 -0.39 -2.87 -12.67 -3.97 -61.01%
EY -103.21 -81.75 -538.25 -255.63 -34.88 -7.90 -25.18 156.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.38 0.26 0.17 0.18 0.20 45.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment