[SAPRES] QoQ Cumulative Quarter Result on 31-Oct-2022 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 44.93%
YoY- 87.4%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 25,625 13,705 55,708 40,203 25,546 11,740 45,171 -31.54%
PBT -39,335 -16,991 72,681 -20,274 -36,739 -29,090 -275,890 -72.80%
Tax 0 0 0 0 0 0 4,044 -
NP -39,335 -16,991 72,681 -20,274 -36,739 -29,090 -271,846 -72.53%
-
NP to SH -39,335 -17,081 72,771 -20,234 -36,739 -29,101 -270,503 -72.44%
-
Tax Rate - - 0.00% - - - - -
Total Cost 64,960 30,696 -16,973 60,477 62,285 40,830 317,017 -65.34%
-
Net Worth 178,687 201,024 210,795 118,660 101,908 108,887 131,223 22.92%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 178,687 201,024 210,795 118,660 101,908 108,887 131,223 22.92%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin -153.50% -123.98% 130.47% -50.43% -143.82% -247.79% -601.82% -
ROE -22.01% -8.50% 34.52% -17.05% -36.05% -26.73% -206.14% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 18.36 9.82 39.91 28.80 18.30 8.41 32.36 -31.53%
EPS -28.18 -12.24 52.13 -14.49 -26.33 -20.85 -193.77 -72.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.44 1.51 0.85 0.73 0.78 0.94 22.92%
Adjusted Per Share Value based on latest NOSH - 139,600
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 11.68 6.24 25.38 18.32 11.64 5.35 20.58 -31.52%
EPS -17.92 -7.78 33.16 -9.22 -16.74 -13.26 -123.25 -72.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8142 0.916 0.9605 0.5407 0.4643 0.4961 0.5979 22.92%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.46 0.455 0.375 0.24 0.25 0.32 0.43 -
P/RPS 2.51 4.63 0.94 0.83 1.37 3.81 1.33 52.89%
P/EPS -1.63 -3.72 0.72 -1.66 -0.95 -1.54 -0.22 281.44%
EY -61.25 -26.89 139.01 -60.39 -105.27 -65.14 -450.63 -73.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.25 0.28 0.34 0.41 0.46 -15.11%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 26/09/23 27/06/23 31/03/23 30/11/22 29/09/22 30/06/22 31/03/22 -
Price 0.42 0.43 0.49 0.24 0.255 0.255 0.36 -
P/RPS 2.29 4.38 1.23 0.83 1.39 3.03 1.11 62.27%
P/EPS -1.49 -3.51 0.94 -1.66 -0.97 -1.22 -0.19 296.21%
EY -67.09 -28.46 106.38 -60.39 -103.21 -81.75 -538.25 -75.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.32 0.28 0.35 0.33 0.38 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment