[POS] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 39.63%
YoY- -0.66%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 467,536 244,369 859,329 648,516 432,698 216,975 821,870 -31.36%
PBT 74,807 53,183 15,526 140,908 101,957 56,669 192,845 -46.84%
Tax -19,291 -14,291 -49,186 -37,043 -27,571 -15,172 -51,554 -48.10%
NP 55,516 38,892 -33,660 103,865 74,386 41,497 141,291 -46.38%
-
NP to SH 51,596 38,892 -33,660 103,865 74,386 41,497 141,291 -48.94%
-
Tax Rate 25.79% 26.87% 316.80% 26.29% 27.04% 26.77% 26.73% -
Total Cost 412,020 205,477 892,989 544,651 358,312 175,478 680,579 -28.45%
-
Net Worth 853,669 858,306 842,816 974,225 1,557,536 1,554,574 1,611,789 -34.56%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 53,644 - - - - 77,242 -
Div Payout % - 137.93% - - - - 54.67% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 853,669 858,306 842,816 974,225 1,557,536 1,554,574 1,611,789 -34.56%
NOSH 536,899 536,441 526,760 523,777 519,178 518,191 514,948 2.82%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 11.87% 15.92% -3.92% 16.02% 17.19% 19.13% 17.19% -
ROE 6.04% 4.53% -3.99% 10.66% 4.78% 2.67% 8.77% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 87.08 45.55 163.13 123.82 83.34 41.87 159.60 -33.25%
EPS 9.61 7.25 -6.39 19.83 13.86 7.73 27.44 -50.34%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 15.00 -
NAPS 1.59 1.60 1.60 1.86 3.00 3.00 3.13 -36.36%
Adjusted Per Share Value based on latest NOSH - 532,824
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 59.73 31.22 109.78 82.85 55.28 27.72 104.99 -31.36%
EPS 6.59 4.97 -4.30 13.27 9.50 5.30 18.05 -48.94%
DPS 0.00 6.85 0.00 0.00 0.00 0.00 9.87 -
NAPS 1.0906 1.0965 1.0767 1.2446 1.9898 1.986 2.0591 -34.56%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.27 1.88 2.44 3.02 4.18 4.74 5.00 -
P/RPS 2.61 4.13 1.50 2.44 5.02 11.32 3.13 -11.41%
P/EPS 23.62 25.93 -38.18 15.23 29.17 59.19 18.22 18.91%
EY 4.23 3.86 -2.62 6.57 3.43 1.69 5.49 -15.96%
DY 0.00 5.32 0.00 0.00 0.00 0.00 3.00 -
P/NAPS 1.43 1.18 1.53 1.62 1.39 1.58 1.60 -7.22%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 27/05/08 22/02/08 23/11/07 23/08/07 15/05/07 01/03/07 -
Price 1.75 2.08 2.12 2.73 4.50 4.44 4.44 -
P/RPS 2.01 4.57 1.30 2.20 5.40 10.60 2.78 -19.45%
P/EPS 18.21 28.69 -33.18 13.77 31.41 55.44 16.18 8.20%
EY 5.49 3.49 -3.01 7.26 3.18 1.80 6.18 -7.59%
DY 0.00 4.81 0.00 0.00 0.00 0.00 3.38 -
P/NAPS 1.10 1.30 1.32 1.47 1.50 1.48 1.42 -15.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment