[POS] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -132.41%
YoY- -123.82%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 698,785 467,536 244,369 859,329 648,516 432,698 216,975 117.61%
PBT 108,031 74,807 53,183 15,526 140,908 101,957 56,669 53.56%
Tax -26,648 -19,291 -14,291 -49,186 -37,043 -27,571 -15,172 45.42%
NP 81,383 55,516 38,892 -33,660 103,865 74,386 41,497 56.48%
-
NP to SH 77,320 51,596 38,892 -33,660 103,865 74,386 41,497 51.24%
-
Tax Rate 24.67% 25.79% 26.87% 316.80% 26.29% 27.04% 26.77% -
Total Cost 617,402 412,020 205,477 892,989 544,651 358,312 175,478 130.79%
-
Net Worth 875,219 853,669 858,306 842,816 974,225 1,557,536 1,554,574 -31.74%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 53,644 - - - - -
Div Payout % - - 137.93% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 875,219 853,669 858,306 842,816 974,225 1,557,536 1,554,574 -31.74%
NOSH 536,944 536,899 536,441 526,760 523,777 519,178 518,191 2.39%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 11.65% 11.87% 15.92% -3.92% 16.02% 17.19% 19.13% -
ROE 8.83% 6.04% 4.53% -3.99% 10.66% 4.78% 2.67% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 130.14 87.08 45.55 163.13 123.82 83.34 41.87 112.54%
EPS 14.40 9.61 7.25 -6.39 19.83 13.86 7.73 51.22%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.59 1.60 1.60 1.86 3.00 3.00 -33.34%
Adjusted Per Share Value based on latest NOSH - 536,787
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 89.27 59.73 31.22 109.78 82.85 55.28 27.72 117.61%
EPS 9.88 6.59 4.97 -4.30 13.27 9.50 5.30 51.29%
DPS 0.00 0.00 6.85 0.00 0.00 0.00 0.00 -
NAPS 1.1181 1.0906 1.0965 1.0767 1.2446 1.9898 1.986 -31.74%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.80 2.27 1.88 2.44 3.02 4.18 4.74 -
P/RPS 1.38 2.61 4.13 1.50 2.44 5.02 11.32 -75.31%
P/EPS 12.50 23.62 25.93 -38.18 15.23 29.17 59.19 -64.43%
EY 8.00 4.23 3.86 -2.62 6.57 3.43 1.69 181.12%
DY 0.00 0.00 5.32 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.43 1.18 1.53 1.62 1.39 1.58 -21.39%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 21/08/08 27/05/08 22/02/08 23/11/07 23/08/07 15/05/07 -
Price 1.87 1.75 2.08 2.12 2.73 4.50 4.44 -
P/RPS 1.44 2.01 4.57 1.30 2.20 5.40 10.60 -73.47%
P/EPS 12.99 18.21 28.69 -33.18 13.77 31.41 55.44 -61.89%
EY 7.70 5.49 3.49 -3.01 7.26 3.18 1.80 162.82%
DY 0.00 0.00 4.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.10 1.30 1.32 1.47 1.50 1.48 -15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment