[POS] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
01-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 35.14%
YoY- -2.8%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 648,516 432,698 216,975 821,870 621,691 418,144 211,982 110.59%
PBT 140,908 101,957 56,669 192,845 144,077 89,883 57,502 81.66%
Tax -37,043 -27,571 -15,172 -51,554 -39,525 -24,849 -18,318 59.84%
NP 103,865 74,386 41,497 141,291 104,552 65,034 39,184 91.41%
-
NP to SH 103,865 74,386 41,497 141,291 104,552 65,034 39,184 91.41%
-
Tax Rate 26.29% 27.04% 26.77% 26.73% 27.43% 27.65% 31.86% -
Total Cost 544,651 358,312 175,478 680,579 517,139 353,110 172,798 114.82%
-
Net Worth 974,225 1,557,536 1,554,574 1,611,789 1,622,305 1,583,436 1,612,552 -28.51%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 77,242 - - - -
Div Payout % - - - 54.67% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 974,225 1,557,536 1,554,574 1,611,789 1,622,305 1,583,436 1,612,552 -28.51%
NOSH 523,777 519,178 518,191 514,948 514,527 514,102 513,551 1.32%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 16.02% 17.19% 19.13% 17.19% 16.82% 15.55% 18.48% -
ROE 10.66% 4.78% 2.67% 8.77% 6.44% 4.11% 2.43% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 123.82 83.34 41.87 159.60 120.83 81.33 41.28 107.84%
EPS 19.83 13.86 7.73 27.44 20.32 12.65 7.63 88.92%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 1.86 3.00 3.00 3.13 3.153 3.08 3.14 -29.44%
Adjusted Per Share Value based on latest NOSH - 516,218
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 82.85 55.28 27.72 104.99 79.42 53.42 27.08 110.60%
EPS 13.27 9.50 5.30 18.05 13.36 8.31 5.01 91.32%
DPS 0.00 0.00 0.00 9.87 0.00 0.00 0.00 -
NAPS 1.2446 1.9898 1.986 2.0591 2.0725 2.0228 2.06 -28.51%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 3.02 4.18 4.74 5.00 4.86 4.48 4.46 -
P/RPS 2.44 5.02 11.32 3.13 4.02 5.51 10.80 -62.87%
P/EPS 15.23 29.17 59.19 18.22 23.92 35.42 58.45 -59.17%
EY 6.57 3.43 1.69 5.49 4.18 2.82 1.71 145.10%
DY 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.39 1.58 1.60 1.54 1.45 1.42 9.17%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 23/08/07 15/05/07 01/03/07 28/11/06 17/08/06 30/05/06 -
Price 2.73 4.50 4.44 4.44 5.00 4.58 4.28 -
P/RPS 2.20 5.40 10.60 2.78 4.14 5.63 10.37 -64.39%
P/EPS 13.77 31.41 55.44 16.18 24.61 36.21 56.09 -60.75%
EY 7.26 3.18 1.80 6.18 4.06 2.76 1.78 155.05%
DY 0.00 0.00 0.00 3.38 0.00 0.00 0.00 -
P/NAPS 1.47 1.50 1.48 1.42 1.59 1.49 1.36 5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment