[POS] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -9.33%
YoY- 83.36%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 962,223 900,861 909,599 847,532 815,817 777,555 685,554 5.81%
PBT 117,434 -27,689 -17,350 192,125 99,820 216,066 124,851 -1.01%
Tax -39,928 -26,764 -38,790 -55,530 -25,325 -30,371 -37,456 1.07%
NP 77,506 -54,453 -56,140 136,595 74,495 185,695 87,395 -1.98%
-
NP to SH 75,957 -52,936 -60,205 136,595 74,495 185,695 87,395 -2.30%
-
Tax Rate 34.00% - - 28.90% 25.37% 14.06% 30.00% -
Total Cost 884,717 955,314 965,739 710,937 741,322 591,860 598,159 6.73%
-
Net Worth 821,449 783,581 875,401 991,053 1,624,555 1,597,601 842,423 -0.41%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 54,512 53,644 - - - - -
Div Payout % - 0.00% 0.00% - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 821,449 783,581 875,401 991,053 1,624,555 1,597,601 842,423 -0.41%
NOSH 536,895 536,699 537,056 532,824 515,241 509,276 421,211 4.12%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 8.05% -6.04% -6.17% 16.12% 9.13% 23.88% 12.75% -
ROE 9.25% -6.76% -6.88% 13.78% 4.59% 11.62% 10.37% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 179.22 167.85 169.37 159.06 158.34 152.68 162.76 1.61%
EPS 14.15 -9.86 -11.21 25.64 14.46 36.46 20.75 -6.17%
DPS 0.00 10.15 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.46 1.63 1.86 3.153 3.137 2.00 -4.36%
Adjusted Per Share Value based on latest NOSH - 532,824
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 122.92 115.09 116.20 108.27 104.22 99.33 87.58 5.80%
EPS 9.70 -6.76 -7.69 17.45 9.52 23.72 11.16 -2.30%
DPS 0.00 6.96 6.85 0.00 0.00 0.00 0.00 -
NAPS 1.0494 1.001 1.1183 1.2661 2.0754 2.0409 1.0762 -0.41%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 3.30 2.28 1.80 3.02 4.86 3.30 2.23 -
P/RPS 1.84 1.36 1.06 1.90 3.07 2.16 1.37 5.03%
P/EPS 23.33 -23.12 -16.06 11.78 33.61 9.05 10.75 13.77%
EY 4.29 -4.33 -6.23 8.49 2.97 11.05 9.30 -12.09%
DY 0.00 4.45 5.56 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 1.56 1.10 1.62 1.54 1.05 1.12 11.56%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 30/11/09 18/11/08 23/11/07 28/11/06 30/11/05 29/10/04 -
Price 3.07 2.36 1.87 2.73 5.00 3.72 2.29 -
P/RPS 1.71 1.41 1.10 1.72 3.16 2.44 1.41 3.26%
P/EPS 21.70 -23.93 -16.68 10.65 34.58 10.20 11.04 11.91%
EY 4.61 -4.18 -5.99 9.39 2.89 9.80 9.06 -10.64%
DY 0.00 4.30 5.35 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.62 1.15 1.47 1.59 1.19 1.15 9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment