[POS] QoQ Cumulative Quarter Result on 31-Jul-2000 [#2]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -10.4%
YoY- -67.77%
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 4,196 557,126 448,247 331,718 198,961 902,228 669,945 5.28%
PBT 6,142 28,876 10,000 58,405 58,119 211,372 145,927 3.26%
Tax -1,410 -26,084 -10,000 -31,708 -28,324 2,653 -28,448 3.09%
NP 4,732 2,792 0 26,697 29,795 214,025 117,479 3.31%
-
NP to SH 4,732 2,792 -20,216 26,697 29,795 214,025 117,479 3.31%
-
Tax Rate 22.96% 90.33% 100.00% 54.29% 48.73% -1.26% 19.49% -
Total Cost -536 554,334 448,247 305,021 169,166 688,203 552,466 -
-
Net Worth 845,321 868,758 643,610 682,654 680,892 604,705 508,847 -0.51%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 845,321 868,758 643,610 682,654 680,892 604,705 508,847 -0.51%
NOSH 387,868 372,266 370,935 368,743 366,031 339,722 341,508 -0.12%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 112.77% 0.50% 0.00% 8.05% 14.98% 23.72% 17.54% -
ROE 0.56% 0.32% -3.14% 3.91% 4.38% 35.39% 23.09% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 1.08 149.66 120.84 89.96 54.36 265.58 196.17 5.41%
EPS 1.22 0.75 -5.45 7.24 8.14 63.00 34.40 3.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1794 2.3337 1.7351 1.8513 1.8602 1.78 1.49 -0.38%
Adjusted Per Share Value based on latest NOSH - 373,253
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 0.54 71.17 57.26 42.38 25.42 115.26 85.59 5.27%
EPS 0.60 0.36 -2.58 3.41 3.81 27.34 15.01 3.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0799 1.1098 0.8222 0.8721 0.8698 0.7725 0.6501 -0.51%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.74 1.68 1.81 2.36 3.42 3.42 0.00 -
P/RPS 160.84 1.12 1.50 2.62 6.29 1.29 0.00 -100.00%
P/EPS 142.62 224.00 -33.21 32.60 42.01 5.43 0.00 -100.00%
EY 0.70 0.45 -3.01 3.07 2.38 18.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.72 1.04 1.27 1.84 1.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 27/06/01 29/03/01 30/11/00 14/09/00 06/06/00 19/04/00 06/12/99 -
Price 1.78 1.65 1.73 1.86 2.88 3.38 0.00 -
P/RPS 164.54 1.10 1.43 2.07 5.30 1.27 0.00 -100.00%
P/EPS 145.90 220.00 -31.74 25.69 35.38 5.37 0.00 -100.00%
EY 0.69 0.45 -3.15 3.89 2.83 18.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 1.00 1.00 1.55 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment