[YHS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
07-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 67.39%
YoY- 366.23%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 352,098 234,355 121,610 446,379 331,784 229,002 120,384 104.38%
PBT 13,968 10,993 8,832 18,690 9,834 8,272 5,923 77.07%
Tax -4,163 -3,251 -2,545 -5,461 -1,931 -1,260 -798 200.49%
NP 9,805 7,742 6,287 13,229 7,903 7,012 5,125 54.05%
-
NP to SH 9,805 7,742 6,287 13,229 7,903 7,012 5,125 54.05%
-
Tax Rate 29.80% 29.57% 28.82% 29.22% 19.64% 15.23% 13.47% -
Total Cost 342,293 226,613 115,323 433,150 323,881 221,990 115,259 106.47%
-
Net Worth 189,916 228,052 228,008 221,878 221,115 218,707 219,815 -9.27%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 189,916 228,052 228,008 221,878 221,115 218,707 219,815 -9.27%
NOSH 88,333 84,152 83,826 83,727 84,074 83,476 84,220 3.22%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.78% 3.30% 5.17% 2.96% 2.38% 3.06% 4.26% -
ROE 5.16% 3.39% 2.76% 5.96% 3.57% 3.21% 2.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 398.60 278.49 145.07 533.13 394.63 274.33 142.94 97.99%
EPS 11.10 9.20 7.50 15.80 9.40 8.40 6.10 48.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.71 2.72 2.65 2.63 2.62 2.61 -12.11%
Adjusted Per Share Value based on latest NOSH - 83,218
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 229.30 152.62 79.20 290.70 216.07 149.14 78.40 104.38%
EPS 6.39 5.04 4.09 8.62 5.15 4.57 3.34 54.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2368 1.4852 1.4849 1.445 1.44 1.4243 1.4315 -9.27%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.81 1.99 1.51 1.53 1.94 1.99 2.74 -
P/RPS 0.45 0.71 1.04 0.29 0.49 0.73 1.92 -61.95%
P/EPS 16.31 21.63 20.13 9.68 20.64 23.69 45.03 -49.15%
EY 6.13 4.62 4.97 10.33 4.85 4.22 2.22 96.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.73 0.56 0.58 0.74 0.76 1.05 -13.81%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 23/08/01 29/05/01 07/03/01 21/11/00 24/08/00 27/07/00 -
Price 2.05 2.19 1.84 1.64 1.82 2.10 2.05 -
P/RPS 0.51 0.79 1.27 0.31 0.46 0.77 1.43 -49.67%
P/EPS 18.47 23.80 24.53 10.38 19.36 25.00 33.69 -32.99%
EY 5.41 4.20 4.08 9.63 5.16 4.00 2.97 49.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.81 0.68 0.62 0.69 0.80 0.79 13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment