[YHS] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 203.14%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 446,379 331,784 229,002 120,384 481,263 363,906 -0.20%
PBT 18,690 9,834 8,272 5,923 -4,597 5,840 -1.17%
Tax -5,461 -1,931 -1,260 -798 4,597 -509 -2.37%
NP 13,229 7,903 7,012 5,125 0 5,331 -0.91%
-
NP to SH 13,229 7,903 7,012 5,125 -4,969 5,331 -0.91%
-
Tax Rate 29.22% 19.64% 15.23% 13.47% - 8.72% -
Total Cost 433,150 323,881 221,990 115,259 481,263 358,575 -0.19%
-
Net Worth 221,878 221,115 218,707 219,815 214,761 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 221,878 221,115 218,707 219,815 214,761 0 -100.00%
NOSH 83,727 84,074 83,476 84,220 84,220 83,296 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.96% 2.38% 3.06% 4.26% 0.00% 1.46% -
ROE 5.96% 3.57% 3.21% 2.33% -2.31% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 533.13 394.63 274.33 142.94 571.43 436.88 -0.20%
EPS 15.80 9.40 8.40 6.10 -5.90 6.40 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.63 2.62 2.61 2.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,016
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 290.70 216.07 149.14 78.40 313.42 236.99 -0.20%
EPS 8.62 5.15 4.57 3.34 -3.24 3.47 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.445 1.44 1.4243 1.4315 1.3986 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.53 1.94 1.99 2.74 0.00 0.00 -
P/RPS 0.29 0.49 0.73 1.92 0.00 0.00 -100.00%
P/EPS 9.68 20.64 23.69 45.03 0.00 0.00 -100.00%
EY 10.33 4.85 4.22 2.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.74 0.76 1.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 07/03/01 21/11/00 24/08/00 27/07/00 24/02/00 25/11/99 -
Price 1.64 1.82 2.10 2.05 3.10 0.00 -
P/RPS 0.31 0.46 0.77 1.43 0.54 0.00 -100.00%
P/EPS 10.38 19.36 25.00 33.69 -52.54 0.00 -100.00%
EY 9.63 5.16 4.00 2.97 -1.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.69 0.80 0.79 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment