[YHS] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
17-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -3.8%
YoY- 116.39%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 408,800 271,085 128,832 568,836 430,476 280,798 151,470 93.72%
PBT -7,095 -5,991 -8,911 4,614 4,243 2,216 2,052 -
Tax -2,458 -602 183 -2,373 -1,911 -903 -824 107.08%
NP -9,553 -6,593 -8,728 2,241 2,332 1,313 1,228 -
-
NP to SH -9,555 -6,594 -8,729 2,229 2,317 1,303 1,224 -
-
Tax Rate - - - 51.43% 45.04% 40.75% 40.16% -
Total Cost 418,353 277,678 137,560 566,595 428,144 279,485 150,242 97.80%
-
Net Worth 254,901 261,012 260,338 267,479 278,039 283,594 292,229 -8.70%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 4,579 4,579 - 16,346 7,723 7,664 - -
Div Payout % 0.00% 0.00% - 733.33% 333.33% 588.24% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 254,901 261,012 260,338 267,479 278,039 283,594 292,229 -8.70%
NOSH 152,635 152,638 153,140 148,600 154,466 153,294 152,999 -0.15%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -2.34% -2.43% -6.77% 0.39% 0.54% 0.47% 0.81% -
ROE -3.75% -2.53% -3.35% 0.83% 0.83% 0.46% 0.42% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 267.83 177.60 84.13 382.80 278.69 183.18 99.00 94.03%
EPS -6.26 -4.32 -5.70 1.50 1.50 0.85 0.80 -
DPS 3.00 3.00 0.00 11.00 5.00 5.00 0.00 -
NAPS 1.67 1.71 1.70 1.80 1.80 1.85 1.91 -8.55%
Adjusted Per Share Value based on latest NOSH - 87,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 266.23 176.54 83.90 370.45 280.34 182.87 98.64 93.73%
EPS -6.22 -4.29 -5.68 1.45 1.51 0.85 0.80 -
DPS 2.98 2.98 0.00 10.65 5.03 4.99 0.00 -
NAPS 1.66 1.6998 1.6954 1.7419 1.8107 1.8469 1.9031 -8.70%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.36 1.32 1.05 1.26 1.32 1.50 1.56 -
P/RPS 0.51 0.74 1.25 0.33 0.47 0.82 1.58 -52.91%
P/EPS -21.73 -30.56 -18.42 84.00 88.00 176.47 195.00 -
EY -4.60 -3.27 -5.43 1.19 1.14 0.57 0.51 -
DY 2.21 2.27 0.00 8.73 3.79 3.33 0.00 -
P/NAPS 0.81 0.77 0.62 0.70 0.73 0.81 0.82 -0.81%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 28/10/09 30/07/09 23/04/09 17/02/09 23/10/08 31/07/08 22/04/08 -
Price 1.40 1.41 1.30 1.19 1.11 1.45 1.66 -
P/RPS 0.52 0.79 1.55 0.31 0.40 0.79 1.68 -54.20%
P/EPS -22.36 -32.64 -22.81 79.33 74.00 170.59 207.50 -
EY -4.47 -3.06 -4.38 1.26 1.35 0.59 0.48 -
DY 2.14 2.13 0.00 9.24 4.50 3.45 0.00 -
P/NAPS 0.84 0.82 0.76 0.66 0.62 0.78 0.87 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment